Mako Gold Ltd
ASX:MKG

Watchlist Manager
Mako Gold Ltd Logo
Mako Gold Ltd
ASX:MKG
Watchlist
Price: 0.011 AUD Market Closed
Market Cap: 10.9m AUD

Relative Value

MKG doesn't have a meaningful market cap.

The Relative Value of one MKG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.011 AUD, Mako Gold Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MKG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
8
Median 3Y
568
Median 5Y
568
Industry
2
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-10
Industry
18.8
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-14.4
Industry
10.9
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.2
Industry
18.2
vs History
61
vs Industry
81
Median 3Y
0.3
Median 5Y
0.5
Industry
2.1
vs History
49
vs Industry
9
Median 3Y
473.8
Median 5Y
473.8
Industry
2.5
vs History
vs Industry
Median 3Y
-24.5
Median 5Y
-32.3
Industry
8.3
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.3
Industry
12.3
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7.3
Industry
14.9
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-12.2
Industry
12.2
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.9
Industry
16.4
vs History
63
vs Industry
79
Median 3Y
0.3
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

MKG Competitors Multiples
Mako Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mako Gold Ltd
ASX:MKG
10.7m AUD 568 -8.6 -7.2 -7.2
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 804.4 36 737.6 20 267 23 257.7
ZA
Gold Fields Ltd
JSE:GFI
663.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
212.6B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
827.1B CNY 2.5 18.2 16.2 16.2
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.5B AUD 72 204.6 147.3 165.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
120.6B CAD 8.3 25.4 12.5 16.3
CA
Barrick Gold Corp
TSX:ABX
104.7B CAD 5.2 21.2 9.1 11.6
CA
Barrick Mining Corp
F:ABR0
64.5B EUR 5.2 21.1 9 11.5
CA
Wheaton Precious Metals Corp
TSX:WPM
75.2B CAD 29.8 54.4 39.8 50.6
P/E Multiple
Earnings Growth PEG
AU
Mako Gold Ltd
ASX:MKG
Average P/E: 4 637.2
Negative Multiple: -8.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 737.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
49%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.2
25%
0.7
US
Newmont Corporation
NYSE:NEM
15.4
40%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
204.6
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.4
39%
0.7
CA
Barrick Gold Corp
TSX:ABX
21.2
42%
0.5
CA
Barrick Mining Corp
F:ABR0
21.1
43%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
54.4
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mako Gold Ltd
ASX:MKG
Average EV/EBITDA: 2 563.8
Negative Multiple: -7.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 267
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
33%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
24%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
147.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.5
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.1
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.8
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mako Gold Ltd
ASX:MKG
Average EV/EBIT: 2 942.6
Negative Multiple: -7.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 257.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
16.2
27%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
30%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
165.4
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.3
36%
0.5
CA
Barrick Gold Corp
TSX:ABX
11.6
43%
0.3
CA
Barrick Mining Corp
F:ABR0
11.5
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.6
28%
1.8