Mako Gold Ltd
ASX:MKG

Watchlist Manager
Mako Gold Ltd Logo
Mako Gold Ltd
ASX:MKG
Watchlist
Price: 0.011 AUD
Market Cap: 10.9m AUD

Intrinsic Value

MKG doesn't have a meaningful market cap.

The intrinsic value of one MKG stock under the Base Case scenario is 0.0003 AUD. Compared to the current market price of 0.011 AUD, Mako Gold Ltd is Overvalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MKG Intrinsic Value
0.0003 AUD
Overvaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mako Gold Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MKG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MKG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mako Gold Ltd.

Explain Valuation
Compare MKG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MKG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mako Gold Ltd

Current Assets 2m
Cash & Short-Term Investments 1.9m
Receivables 64.2k
Other Current Assets 94.2k
Non-Current Assets 34.1m
PP&E 34.1m
Other Non-Current Assets 100
Current Liabilities 518.2k
Accounts Payable 215.9k
Accrued Liabilities 253.6k
Other Current Liabilities 48.7k
Non-Current Liabilities 100.1k
Long-Term Debt 100.1k
Efficiency

Free Cash Flow Analysis
Mako Gold Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mako Gold Ltd

Revenue
18.9k AUD
Cost of Revenue
-384.7k AUD
Gross Profit
-365.8k AUD
Operating Expenses
-871k AUD
Operating Income
-1.2m AUD
Other Expenses
-6.3k AUD
Net Income
-1.2m AUD
Fundamental Scores

MKG Profitability Score
Profitability Due Diligence

Mako Gold Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

29/100
Profitability
Score

Mako Gold Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

MKG Solvency Score
Solvency Due Diligence

Mako Gold Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

Mako Gold Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MKG Price Targets Summary
Mako Gold Ltd

There are no price targets for MKG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Mako Gold Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MKG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MKG stock?

The intrinsic value of one MKG stock under the Base Case scenario is 0.0003 AUD.

Is MKG stock undervalued or overvalued?

Compared to the current market price of 0.011 AUD, Mako Gold Ltd is Overvalued by 98%.

Back to Top