Manuka Resources Ltd
ASX:MKR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Manuka Resources Ltd
ASX:MKR
|
AU |
|
Migros Ticaret AS
IST:MGROS.E
|
TR |
|
Notorious Pictures SpA
MIL:NPI
|
IT |
|
AF Global Ltd
SGX:L38
|
SG |
|
C
|
Chipotle Mexican Grill Inc
BMV:CMG
|
US |
|
Z
|
Zhejiang Hisun Biomaterials Co Ltd
SSE:688203
|
CN |
|
B
|
Blue Owl Capital Corporation III
NYSE:OBDE
|
US |
|
Want Want China Holdings Ltd
HKEX:151
|
CN |
|
X
|
Xin Yuan Enterprises Group Ltd
HKEX:1748
|
CN |
|
Apollo Tourism & Leisure Ltd
ASX:ATL
|
AU |
|
A
|
Aseed Holdings Co Ltd
TSE:9959
|
JP |
|
T
|
Telcoware Co Ltd
KRX:078000
|
KR |
Income Statement
Earnings Waterfall
Manuka Resources Ltd
Income Statement
Manuka Resources Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
3
|
4
|
4
|
3
|
3
|
3
|
3
|
5
|
4
|
3
|
5
|
|
| Revenue |
9
N/A
|
30
+221%
|
44
+47%
|
62
+42%
|
53
-14%
|
23
-56%
|
10
-57%
|
15
+56%
|
15
-2%
|
1
-95%
|
0
N/A
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(7)
|
(7)
|
0
|
(2)
|
(41)
|
(1)
|
(24)
|
(26)
|
(22)
|
(4)
|
0
|
|
| Gross Profit |
2
N/A
|
23
+1 045%
|
44
+93%
|
60
+37%
|
12
-80%
|
22
+82%
|
(14)
N/A
|
(10)
+28%
|
(7)
+35%
|
(3)
+52%
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(3)
|
(23)
|
(46)
|
(47)
|
(3)
|
(35)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
|
| Selling, General & Administrative |
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
(0)
|
(3)
|
(4)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
(19)
|
(40)
|
(43)
|
(0)
|
(32)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Operating Income |
(1)
N/A
|
(0)
+23%
|
(2)
-352%
|
14
N/A
|
9
-31%
|
(13)
N/A
|
(19)
-40%
|
(15)
+17%
|
(12)
+20%
|
(10)
+20%
|
(7)
+26%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(4)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(4)
|
(6)
|
(4)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
|
| Pre-Tax Income |
(5)
N/A
|
(3)
+42%
|
(3)
-16%
|
10
N/A
|
5
-46%
|
(20)
N/A
|
(26)
-33%
|
(22)
+18%
|
(18)
+16%
|
(18)
+1%
|
(17)
+6%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(3)
|
(3)
|
10
|
5
|
(20)
|
(26)
|
(22)
|
(18)
|
(18)
|
(17)
|
|
| Net Income (Common) |
(5)
N/A
|
(3)
+42%
|
(3)
-16%
|
10
N/A
|
5
-46%
|
(20)
N/A
|
(26)
-33%
|
(22)
+18%
|
(18)
+16%
|
(18)
+1%
|
(17)
+6%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0.04
N/A
|
0.02
-50%
|
-0.07
N/A
|
-0.06
+14%
|
-0.04
+33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
|