
Manuka Resources Ltd
ASX:MKR

Intrinsic Value
The intrinsic value of one
MKR
stock under the Base Case scenario is
0.026
AUD.
Compared to the current market price of 0.034 AUD,
Manuka Resources Ltd
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Manuka Resources Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Manuka Resources Ltd
Balance Sheet Decomposition
Manuka Resources Ltd
Current Assets | 2.5m |
Cash & Short-Term Investments | 2.1m |
Receivables | 17.4k |
Other Current Assets | 376.4k |
Non-Current Assets | 58.8m |
Long-Term Investments | 6.3m |
PP&E | 52.5m |
Free Cash Flow Analysis
Manuka Resources Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Manuka Resources Ltd
Revenue
|
737.3k
AUD
|
Cost of Revenue
|
-3.9m
AUD
|
Gross Profit
|
-3.2m
AUD
|
Operating Expenses
|
-6.7m
AUD
|
Operating Income
|
-9.9m
AUD
|
Other Expenses
|
-8.2m
AUD
|
Net Income
|
-18m
AUD
|
MKR Profitability Score
Profitability Due Diligence
Manuka Resources Ltd's profitability score is 7/100. The higher the profitability score, the more profitable the company is.

Score
Manuka Resources Ltd's profitability score is 7/100. The higher the profitability score, the more profitable the company is.
MKR Solvency Score
Solvency Due Diligence
Manuka Resources Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Manuka Resources Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MKR Price Targets Summary
Manuka Resources Ltd
Dividends
Current shareholder yield for MKR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MKR
stock under the Base Case scenario is
0.026
AUD.
Compared to the current market price of 0.034 AUD,
Manuka Resources Ltd
is
Overvalued by 23%.