Medusa Mining Ltd
ASX:MML

Watchlist Manager
Medusa Mining Ltd Logo
Medusa Mining Ltd
ASX:MML
Watchlist
Price: 0.031 AUD 10.71% Market Closed
Market Cap: 12.3m AUD

Relative Value

MML price has not been updated for more than 8 months. This may indicate that the stock has been delisted.

The Relative Value of one MML stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.031 AUD, Medusa Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
18
Median 3Y
1 956.9
Median 5Y
219.6
Industry
2.1
vs History
vs Industry
Median 3Y
-115.3
Median 5Y
-132.9
Industry
19.3
vs History
vs Industry
Median 3Y
-155.9
Median 5Y
-173.3
Industry
11.2
vs History
vs Industry
Median 3Y
-90.2
Median 5Y
-109.4
Industry
18.5
vs History
71
vs Industry
42
Median 3Y
44.2
Median 5Y
38.1
Industry
2.2
vs History
52
vs Industry
17
Median 3Y
1 924.2
Median 5Y
210.7
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-113.4
Median 5Y
-129.7
Industry
12.6
vs History
vs Industry
Median 3Y
-113.4
Median 5Y
-129.7
Industry
15.2
vs History
vs Industry
Median 3Y
-154.4
Median 5Y
-172.4
Industry
12.6
vs History
vs Industry
Median 3Y
-89.4
Median 5Y
-107.7
Industry
16.9
vs History
71
vs Industry
42
Median 3Y
106.6
Median 5Y
105.1
Industry
1.9

Multiples Across Competitors

MML Competitors Multiples
Medusa Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Medusa Mining Ltd
ASX:MML
12.3m AUD 241.3 -4.5 -4.3 -4.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 805 36 739.6 20 268.2 23 259.1
ZA
Gold Fields Ltd
JSE:GFI
675.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
215.8B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
975.9B CNY 3 21.4 18.6 18.6
US
Newmont Corporation
NYSE:NEM
115.5B USD 5.4 16.1 9.7 12.4
AU
Greatland Gold PLC
ASX:GGP
150.4B AUD 78.4 222.8 160.4 180.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
126.5B CAD 8.3 25.5 13.1 16.4
CA
Barrick Mining Corp
F:ABR0
65.7B EUR 5.3 21.4 9.2 11.7
CA
Barrick Gold Corp
TSX:ABX
110.7B CAD 5.3 21.4 9.6 11.7
CA
Wheaton Precious Metals Corp
TSX:WPM
77.4B CAD 30 54.8 41 51
P/E Multiple
Earnings Growth PEG
AU
Medusa Mining Ltd
ASX:MML
Average P/E: 4 640.4
Negative Multiple: -4.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 739.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.4
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.1
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
222.8
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
25.5
40%
0.6
CA
Barrick Mining Corp
F:ABR0
21.4
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
21.4
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
54.8
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Medusa Mining Ltd
ASX:MML
Average EV/EBITDA: 2 566.2
Negative Multiple: -4.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 268.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.7
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
160.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.1
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.2
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Medusa Mining Ltd
ASX:MML
Average EV/EBIT: 2 945.1
Negative Multiple: -4.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 259.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.6
28%
0.7
US
Newmont Corporation
NYSE:NEM
12.4
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
180.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.4
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.7
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51
28%
1.8