First Time Loading...

Medusa Mining Ltd
ASX:MML

Watchlist Manager
Medusa Mining Ltd Logo
Medusa Mining Ltd
ASX:MML
Watchlist
Price: 0.715 AUD Market Closed
Updated: May 3, 2024

Income Statement

Earnings Waterfall
Medusa Mining Ltd

Revenue
147.2m USD
Cost of Revenue
-101.1m USD
Gross Profit
46.1m USD
Operating Expenses
-15.3m USD
Operating Income
30.7m USD
Other Expenses
-8.3m USD
Net Income
22.5m USD

Income Statement
Medusa Mining Ltd

Rotate your device to view
Income Statement
Currency: USD
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021
Revenue
Revenue
0
N/A
1
+2 300%
4
+210%
13
+253%
17
+28%
11
-31%
16
+42%
26
+62%
36
+35%
62
+73%
95
+54%
132
+39%
150
+14%
112
-25%
81
-28%
93
+14%
101
+9%
82
-18%
84
+2%
112
+34%
123
+10%
130
+6%
128
-2%
109
-15%
100
-8%
118
+18%
125
+5%
115
-8%
129
+12%
146
+13%
148
+1%
186
+26%
179
-4%
147
-18%
Gross Profit
Cost of Revenue
0
(1)
(2)
(4)
(4)
(4)
(6)
(9)
(11)
(16)
(22)
(28)
(30)
(24)
(21)
(28)
(34)
(31)
(43)
(59)
(72)
(75)
(73)
(68)
(67)
(77)
(83)
(81)
(75)
(82)
(91)
(106)
(105)
(101)
Gross Profit
0
N/A
1
N/A
1
+133%
9
+568%
13
+40%
7
-45%
11
+44%
17
+63%
25
+44%
46
+86%
72
+57%
104
+44%
120
+16%
88
-27%
60
-31%
64
+7%
67
+4%
51
-24%
41
-19%
53
+28%
51
-3%
55
+8%
55
-2%
41
-25%
33
-19%
41
+24%
41
+1%
34
-18%
54
+60%
64
+19%
57
-12%
80
+42%
74
-8%
46
-38%
Operating Income
Operating Expenses
(1)
(2)
(3)
(5)
(6)
(7)
(9)
(7)
(3)
(3)
(6)
(8)
(9)
(11)
(12)
(12)
(17)
(17)
(11)
(10)
(10)
(269)
(8)
(10)
(27)
(29)
(18)
(101)
(23)
(20)
(24)
(22)
(12)
(15)
Selling, General & Administrative
(0)
(1)
(1)
(1)
(3)
(4)
(4)
(4)
(0)
(0)
(3)
(4)
(5)
(7)
(11)
(11)
(9)
(8)
(8)
(8)
(8)
(8)
(7)
(7)
(8)
(11)
(15)
(13)
(10)
(11)
(10)
(8)
(8)
(7)
Research & Development
0
(0)
(0)
(1)
(1)
(0)
(1)
0
(1)
0
(0)
0
(0)
0
0
0
(7)
0
(0)
0
(0)
0
0
(1)
(2)
(1)
(1)
(1)
(2)
0
0
0
0
0
Depreciation & Amortization
0
(0)
(0)
(0)
(0)
(1)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
(0)
(1)
(2)
(2)
(2)
(1)
(3)
(1)
(2)
(3)
(4)
(5)
(4)
(2)
(1)
(2)
(9)
(2)
(1)
(2)
(262)
(2)
(2)
(17)
(17)
(1)
(87)
(11)
(9)
(12)
(13)
(3)
(7)
Operating Income
(1)
N/A
(2)
-46%
(2)
-10%
4
N/A
7
+59%
0
-97%
1
+438%
10
+804%
22
+117%
43
+93%
66
+55%
96
+45%
110
+16%
76
-31%
48
-37%
53
+9%
50
-5%
35
-31%
31
-12%
43
+41%
41
-5%
(214)
N/A
46
N/A
31
-34%
6
-81%
12
+106%
24
+94%
(68)
N/A
31
N/A
44
+42%
33
-26%
58
+76%
62
+8%
31
-51%
Pre-Tax Income
Interest Income Expense
(0)
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(260)
0
0
(55)
(55)
0
(81)
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
10
10
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(1)
N/A
(1)
-28%
(2)
-24%
4
N/A
7
+65%
0
-99%
1
+2 475%
10
+891%
22
+117%
43
+93%
66
+55%
96
+45%
110
+16%
76
-31%
48
-37%
53
+9%
61
+15%
45
-26%
31
-32%
43
+41%
(219)
N/A
(213)
+3%
46
N/A
(25)
N/A
(49)
-98%
12
N/A
(57)
N/A
(68)
-18%
31
N/A
45
+42%
33
-26%
58
+76%
62
+7%
31
-51%
Net Income
Tax Provision
0
0
0
0
0
0
(2)
(1)
(1)
(3)
(0)
(0)
(0)
(0)
1
0
(3)
(3)
0
(1)
1
2
(2)
(4)
(8)
(13)
2
6
5
8
(3)
(13)
(15)
(8)
Income from Continuing Operations
(1)
(1)
(2)
4
7
0
(1)
9
21
40
66
96
110
76
49
54
57
42
31
43
(218)
(211)
44
(29)
(57)
(1)
(56)
(61)
36
53
30
45
47
22
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1)
N/A
(1)
-28%
(2)
-24%
4
N/A
7
+65%
0
-99%
(1)
N/A
9
N/A
21
+121%
40
+92%
66
+65%
96
+45%
110
+15%
76
-31%
49
-35%
54
+9%
57
+6%
42
-27%
31
-26%
43
+38%
(218)
N/A
(211)
+3%
44
N/A
(29)
N/A
(57)
-97%
(1)
+98%
(56)
-5 797%
(61)
-10%
36
N/A
53
+44%
30
-44%
45
+53%
47
+4%
22
-52%
EPS (Diluted)
-0.03
N/A
-0.03
N/A
-0.03
N/A
0.06
N/A
0.06
N/A
0
N/A
-0.01
N/A
0.06
N/A
0.12
+100%
0.24
+100%
0.37
+54%
0.51
+38%
0.58
+14%
0.4
-31%
0.26
-35%
0.29
+12%
1.25
+331%
0.21
-83%
0.15
-29%
0.22
+47%
-1.05
N/A
-1
+5%
0.21
N/A
-0.14
N/A
-0.27
-93%
0
N/A
-0.27
N/A
-0.3
-11%
0.17
N/A
0.25
+47%
0.14
-44%
0.22
+57%
0.22
N/A
0.1
-55%

See Also

Discover More