Mosaic Brands Ltd
ASX:MOZ

Watchlist Manager
Mosaic Brands Ltd Logo
Mosaic Brands Ltd
ASX:MOZ
Watchlist
Price: 0.036 AUD -21.74% Market Closed
Market Cap: 6.4m AUD

Intrinsic Value

The intrinsic value of one MOZ stock under the Base Case scenario is 3.826 AUD. Compared to the current market price of 0.036 AUD, Mosaic Brands Ltd is Undervalued by 99%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MOZ Intrinsic Value
3.826 AUD
Undervaluation 99%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

No research report yet

Want a deep‑dive on Mosaic Brands Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Mosaic Brands Ltd’s research
View All Researches
Mosaic Brands Ltd
ASX:MOZ
AU
Retail
Market Cap
6.4m AUD
IPO
May 11, 2000
AU
Retail
Market Cap
6.4m AUD
IPO
May 11, 2000
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about Mosaic Brands Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mosaic Brands Ltd

Current Assets 149.5m
Cash & Short-Term Investments 11.8m
Receivables 3.6m
Other Current Assets 134.1m
Non-Current Assets 167.6m
PP&E 88.8m
Intangibles 9.8m
Other Non-Current Assets 69m
Efficiency

Free Cash Flow Analysis
Mosaic Brands Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mosaic Brands Ltd

Revenue
460.3m AUD
Cost of Revenue
-213.3m AUD
Gross Profit
247m AUD
Operating Expenses
-231.7m AUD
Operating Income
15.3m AUD
Other Expenses
-11.1m AUD
Net Income
4.2m AUD
Fundamental Scores

MOZ Profitability Score
Profitability Due Diligence

Mosaic Brands Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

40/100
Profitability
Score

Mosaic Brands Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

MOZ Solvency Score
Solvency Due Diligence

Mosaic Brands Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
27/100
Solvency
Score

Mosaic Brands Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOZ Price Targets Summary
Mosaic Brands Ltd

There are no price targets for MOZ.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MOZ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MOZ Insider Trading
Buy and sell transactions by insiders