Mosaic Brands Ltd
ASX:MOZ

Watchlist Manager
Mosaic Brands Ltd Logo
Mosaic Brands Ltd
ASX:MOZ
Watchlist
Price: 0.036 AUD -21.74%
Market Cap: 6.4m AUD

Relative Value

There is not enough data to reliably calculate the relative value of MOZ.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOZ Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0.1
Industry
0.6
Forward
0
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
16.8
Forward
0.8
vs History
vs Industry
Median 3Y
0.4
Median 5Y
0.5
Industry
8.5
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-1
Industry
17.5
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.4
Industry
1.7
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
2.3
vs History
vs Industry
Median 3Y
3.7
Median 5Y
3.7
Industry
8.5
Forward
1.9
vs History
vs Industry
Median 3Y
3.7
Median 5Y
3.7
Industry
13.1
Forward
2.8
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
10.1
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
14.2
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

MOZ Competitors Multiples
Mosaic Brands Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mosaic Brands Ltd
ASX:MOZ
6.4m AUD 0 1.5 3.7 3.7
ES
Industria de Diseno Textil SA
MAD:ITX
170.3B EUR 4.3 28.2 14.8 20.8
US
TJX Companies Inc
NYSE:TJX
172.7B USD 2.9 33.7 21.5 25.5
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
98B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.2B USD 2.7 28.4 18 21.4
ZA
Mr Price Group Ltd
JSE:MRP
47.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
290.5B SEK 1.3 26.7 8.4 19
ZA
Foschini Group Ltd
JSE:TFG
27B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.4B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
16.6B USD 1.5 29.6 15.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mosaic Brands Ltd
ASX:MOZ
Average EV/EBITDA: 14.6
3.7
39%
0.1
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.5
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.6
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.4
3%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.5
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mosaic Brands Ltd
ASX:MOZ
Average EV/EBIT: 20.3
3.7
32%
0.1
ES
Industria de Diseno Textil SA
MAD:ITX
20.8
7%
3
US
TJX Companies Inc
NYSE:TJX
25.5
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.4
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
19
6%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
22.9
19%
1.2