Megaport Ltd
ASX:MP1

Watchlist Manager
Megaport Ltd Logo
Megaport Ltd
ASX:MP1
Watchlist
Price: 13.17 AUD -0.9% Market Closed
Market Cap: 2.3B AUD

Intrinsic Value

The intrinsic value of one MP1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 13.17 AUD, Megaport Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MP1 Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Megaport Ltd

Intrinsic Value History
Dive into the past to invest in the future

MP1 looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if MP1 is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MP1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MP1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Megaport Ltd.

Explain Valuation
Compare MP1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Megaport faces intensifying competition from both established interconnection giants like Equinix and emerging players offering software-defined networking solutions. This could impede Megaport’s ability to maintain market share, pressuring pricing power and revenue growth prospects.

Bull Theses

Megaport’s cloud connectivity platform addresses the critical demand for agile and scalable multi-cloud interconnections. Its specialized focus and global coverage position the company to capture a substantial piece of the rapidly growing enterprise cloud market.

Show More Less
How do you feel about MP1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Megaport Ltd

Current Assets 135.1m
Cash & Short-Term Investments 102.1m
Receivables 27.2m
Other Current Assets 5.8m
Non-Current Assets 125.2m
PP&E 56.4m
Intangibles 46.5m
Other Non-Current Assets 22.2m
Current Liabilities 57.2m
Accounts Payable 1.8m
Accrued Liabilities 29m
Other Current Liabilities 26.5m
Non-Current Liabilities 24.3m
Long-Term Debt 13.4m
Other Non-Current Liabilities 11m
Efficiency

Free Cash Flow Analysis
Megaport Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Megaport Ltd

Revenue
227.1m USD
Cost of Revenue
-65m USD
Gross Profit
162m USD
Operating Expenses
-160.9m USD
Operating Income
1.1m USD
Other Expenses
-1.4m USD
Net Income
-292k USD
Fundamental Scores

MP1 Profitability Score
Profitability Due Diligence

Megaport Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Megaport Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MP1 Solvency Score
Solvency Due Diligence

Megaport Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Megaport Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MP1 Price Targets Summary
Megaport Ltd

Wall Street analysts forecast MP1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MP1 is 17.11 AUD with a low forecast of 11.11 AUD and a high forecast of 22.03 AUD.

Lowest
Price Target
11.11 AUD
16% Downside
Average
Price Target
17.11 AUD
30% Upside
Highest
Price Target
22.03 AUD
67% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Megaport Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MP1 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MP1 stock?

The intrinsic value of one MP1 stock under the Base Case scenario is hidden AUD.

Is MP1 stock undervalued or overvalued?

Compared to the current market price of 13.17 AUD, Megaport Ltd is hidden .

Back to Top