
Megaport Ltd
ASX:MP1

Intrinsic Value
The intrinsic value of one
MP1
stock under the Base Case scenario is
11.85
AUD.
Compared to the current market price of 15.78 AUD,
Megaport Ltd
is
Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Megaport Ltd
Loading...
Fundamental Analysis

Megaport faces intensifying competition from both established interconnection giants like Equinix and emerging players offering software-defined networking solutions. This could impede Megaport’s ability to maintain market share, pressuring pricing power and revenue growth prospects.
Megaport’s cloud connectivity platform addresses the critical demand for agile and scalable multi-cloud interconnections. Its specialized focus and global coverage position the company to capture a substantial piece of the rapidly growing enterprise cloud market.

Revenue & Expenses Breakdown
Megaport Ltd
Balance Sheet Decomposition
Megaport Ltd
Current Assets | 135.1m |
Cash & Short-Term Investments | 102.1m |
Receivables | 27.2m |
Other Current Assets | 5.8m |
Non-Current Assets | 125.2m |
PP&E | 56.4m |
Intangibles | 46.5m |
Other Non-Current Assets | 22.2m |
Free Cash Flow Analysis
Megaport Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Megaport Ltd
Revenue
|
227.1m
USD
|
Cost of Revenue
|
-65m
USD
|
Gross Profit
|
162m
USD
|
Operating Expenses
|
-160.9m
USD
|
Operating Income
|
1.1m
USD
|
Other Expenses
|
-1.4m
USD
|
Net Income
|
-292k
USD
|
MP1 Profitability Score
Profitability Due Diligence
Megaport Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Megaport Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
MP1 Solvency Score
Solvency Due Diligence
Megaport Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Megaport Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MP1 Price Targets Summary
Megaport Ltd
According to Wall Street analysts, the average 1-year price target for
MP1
is 13.7 AUD
with a low forecast of 10.71 AUD and a high forecast of 18.87 AUD.
Dividends
Current shareholder yield for MP1 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MP1
stock under the Base Case scenario is
11.85
AUD.
Compared to the current market price of 15.78 AUD,
Megaport Ltd
is
Overvalued by 25%.