First Time Loading...

Megaport Ltd
ASX:MP1

Watchlist Manager
Megaport Ltd Logo
Megaport Ltd
ASX:MP1
Watchlist
Price: 14.29 AUD -0.76% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Megaport Ltd. engages in the provision of software-defined networking based elastic interconnection services. [ Read More ]

The intrinsic value of one MP1 stock under the Base Case scenario is 8.26 AUD. Compared to the current market price of 14.29 AUD, Megaport Ltd is Overvalued by 42%.

Key Points:
MP1 Intrinsic Value
Base Case
8.26 AUD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Megaport Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MP1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Megaport Ltd

Provide an overview of the primary business activities
of Megaport Ltd.

What unique competitive advantages
does Megaport Ltd hold over its rivals?

What risks and challenges
does Megaport Ltd face in the near future?

Summarize the latest earnings call
of Megaport Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Megaport Ltd.

Provide P/S
for Megaport Ltd.

Provide P/E
for Megaport Ltd.

Provide P/OCF
for Megaport Ltd.

Provide P/FCFE
for Megaport Ltd.

Provide P/B
for Megaport Ltd.

Provide EV/S
for Megaport Ltd.

Provide EV/GP
for Megaport Ltd.

Provide EV/EBITDA
for Megaport Ltd.

Provide EV/EBIT
for Megaport Ltd.

Provide EV/OCF
for Megaport Ltd.

Provide EV/FCFF
for Megaport Ltd.

Provide EV/IC
for Megaport Ltd.

Show me price targets
for Megaport Ltd made by professional analysts.

What are the Revenue projections
for Megaport Ltd?

How accurate were the past Revenue estimates
for Megaport Ltd?

What are the Net Income projections
for Megaport Ltd?

How accurate were the past Net Income estimates
for Megaport Ltd?

What are the EPS projections
for Megaport Ltd?

How accurate were the past EPS estimates
for Megaport Ltd?

What are the EBIT projections
for Megaport Ltd?

How accurate were the past EBIT estimates
for Megaport Ltd?

Compare the revenue forecasts
for Megaport Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Megaport Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Megaport Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Megaport Ltd compared to its peers.

Compare the P/E ratios
of Megaport Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Megaport Ltd with its peers.

Analyze the financial leverage
of Megaport Ltd compared to its main competitors.

Show all profitability ratios
for Megaport Ltd.

Provide ROE
for Megaport Ltd.

Provide ROA
for Megaport Ltd.

Provide ROIC
for Megaport Ltd.

Provide ROCE
for Megaport Ltd.

Provide Gross Margin
for Megaport Ltd.

Provide Operating Margin
for Megaport Ltd.

Provide Net Margin
for Megaport Ltd.

Provide FCF Margin
for Megaport Ltd.

Show all solvency ratios
for Megaport Ltd.

Provide D/E Ratio
for Megaport Ltd.

Provide D/A Ratio
for Megaport Ltd.

Provide Interest Coverage Ratio
for Megaport Ltd.

Provide Altman Z-Score Ratio
for Megaport Ltd.

Provide Quick Ratio
for Megaport Ltd.

Provide Current Ratio
for Megaport Ltd.

Provide Cash Ratio
for Megaport Ltd.

What is the historical Revenue growth
over the last 5 years for Megaport Ltd?

What is the historical Net Income growth
over the last 5 years for Megaport Ltd?

What is the current Free Cash Flow
of Megaport Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Megaport Ltd.

Financials

Balance Sheet Decomposition
Megaport Ltd

Current Assets 97.6m
Cash & Short-Term Investments 62.5m
Receivables 30.1m
Other Current Assets 5m
Non-Current Assets 117.5m
PP&E 48.6m
Intangibles 50.9m
Other Non-Current Assets 18m
Current Liabilities 51.1m
Accounts Payable 393k
Accrued Liabilities 27.7m
Other Current Liabilities 23m
Non-Current Liabilities 19.3m
Long-Term Debt 8.6m
Other Non-Current Liabilities 10.7m
Efficiency

Earnings Waterfall
Megaport Ltd

Revenue
177.5m USD
Cost of Revenue
-53.4m USD
Gross Profit
124.1m USD
Operating Expenses
-119.4m USD
Operating Income
4.7m USD
Other Expenses
3.7m USD
Net Income
8.4m USD

Free Cash Flow Analysis
Megaport Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MP1 Profitability Score
Profitability Due Diligence

Megaport Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
40/100
Profitability
Score

Megaport Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

MP1 Solvency Score
Solvency Due Diligence

Megaport Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Megaport Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MP1 Price Targets Summary
Megaport Ltd

Wall Street analysts forecast MP1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MP1 is 15.59 AUD with a low forecast of 11.62 AUD and a high forecast of 19.99 AUD.

Lowest
Price Target
11.62 AUD
19% Downside
Average
Price Target
15.59 AUD
9% Upside
Highest
Price Target
19.99 AUD
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MP1 Price
Megaport Ltd

1M 1M
-4%
6M 6M
+24%
1Y 1Y
+244%
3Y 3Y
+5%
5Y 5Y
+160%
10Y 10Y
+633%
Annual Price Range
14.29
52w Low
3.98
52w High
15.4
Price Metrics
Average Annual Return 23.06%
Standard Deviation of Annual Returns 65.88%
Max Drawdown -82%
Shares Statistics
Market Capitalization 2.3B AUD
Shares Outstanding 159 423 000
Percentage of Shares Shorted
N/A

MP1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Megaport Ltd Logo
Megaport Ltd

Country

Australia

Industry

Technology

Market Cap

2.3B AUD

Dividend Yield

0%

Description

Megaport Ltd. engages in the provision of software-defined networking based elastic interconnection services. The company is headquartered in Fortitude Valley, Queensland. The company went IPO on 2015-12-17. The company’s global Software Defined Network (SDN) helps businesses connect their network to services via an easy-to-use portal or its open application programming interface (API). The company operates through three segments: Asia-Pacific, North America and Europe. Asia-Pacific segment, including Australia, New Zealand, Hong Kong, Singapore and Japan. There are approximately 105 installed data centers operate across Asia-Pacific. North America segment includes approximately 198 installed data centers across the United States of America and Canada. Europe segment includes Megaport (Bulgaria) EAD (formerly OMNIX Group AD) and Megaport (Deutschland) GmbH (formerly Peering GmbH) respectively. There are approximately 102 installed data centers across Europe. The Company’s services include Megaport Virtual Edge, Megaport Cloud Router, Data Centre Interconnect, IX Peering and Megaport Marketplace.

Contact

QUEENSLAND
Fortitude Valley
L 4 825 Ann St
+61730887400.0
https://www.megaport.com

IPO

2015-12-17

Employees

-

Officers

Founder & Non-Executive Chairman of the Board
Mr. Bevan Andrew Slattery
CEO & Executive Director
Mr. Michael Reid
Chief Financial Officer
Ms. Leticia Dorman
Chief Operating Officer
Mr. Darren Wilson
Chief Legal Officer
Jemima Harris
Chief Product & Marketing Officer
Ms. Mylene Dupaya
Show More
Executive Vice President of Terraforming Americas
Ms. Brynn Maddux
Chief Engineering Officer
Mr. Cameron Daniel
Principal Engineer
Mr. Brent Van Dussen
Executive Vice President of Business Development & Global Channel
Mr. Matt Simpson
Show Less

See Also

Discover More
What is the Intrinsic Value of one MP1 stock?

The intrinsic value of one MP1 stock under the Base Case scenario is 8.26 AUD.

Is MP1 stock undervalued or overvalued?

Compared to the current market price of 14.29 AUD, Megaport Ltd is Overvalued by 42%.