Megaport Ltd
ASX:MP1

Watchlist Manager
Megaport Ltd Logo
Megaport Ltd
ASX:MP1
Watchlist
Price: 12.37 AUD -0.16% Market Closed
Market Cap: 2B AUD

Intrinsic Value

The intrinsic value of one MP1 stock under the Base Case scenario is 6.91 AUD. Compared to the current market price of 12.37 AUD, Megaport Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MP1 Intrinsic Value
6.91 AUD
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Megaport Ltd

Valuation History Unavailable

Historical valuation for MP1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Megaport Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Megaport Ltd

Current Assets 124.4m
Cash & Short-Term Investments 89.8m
Receivables 27.4m
Other Current Assets 7.3m
Non-Current Assets 118.4m
PP&E 49.9m
Intangibles 49m
Other Non-Current Assets 19.5m
Efficiency

Free Cash Flow Analysis
Megaport Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Megaport Ltd

Revenue
206.9m USD
Cost of Revenue
-62.1m USD
Gross Profit
144.8m USD
Operating Expenses
-143.8m USD
Operating Income
1m USD
Other Expenses
5m USD
Net Income
6m USD
Fundamental Scores

MP1 Profitability Score
Profitability Due Diligence

Megaport Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
42/100
Profitability
Score

Megaport Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

MP1 Solvency Score
Solvency Due Diligence

Megaport Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Megaport Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MP1 Price Targets Summary
Megaport Ltd

Wall Street analysts forecast MP1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MP1 is 12.38 AUD with a low forecast of 9.09 AUD and a high forecast of 18.47 AUD.

Lowest
Price Target
9.09 AUD
27% Downside
Average
Price Target
12.38 AUD
0% Upside
Highest
Price Target
18.47 AUD
49% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Megaport Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MP1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MP1 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MP1 stock?

The intrinsic value of one MP1 stock under the Base Case scenario is 6.91 AUD.

Is MP1 stock undervalued or overvalued?

Compared to the current market price of 12.37 AUD, Megaport Ltd is Overvalued by 44%.

Back to Top