Megaport Ltd
ASX:MP1

Watchlist Manager
Megaport Ltd Logo
Megaport Ltd
ASX:MP1
Watchlist
Price: 12.9 AUD 0.31% Market Closed
Market Cap: 2.1B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MP1 stock under the Base Case scenario is 12.43 AUD. Compared to the current market price of 12.9 AUD, Megaport Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MP1 Relative Value
Base Case
12.43 AUD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6.6
P/S
P/S
Price to Sales
6.6
vs History
65
vs Industry
24
Median 3Y
6.3
Median 5Y
7.7
Industry
2.5
Forward
6.1
More Details
225.3
P/E
P/E
Price to Earnings
225.3
vs History
3
vs Industry
4
Median 3Y
74.2
Median 5Y
-23.1
Industry
23.1
Forward
86.6
More Details
23.7
P/OCF
P/OCF
Price to OCF
23.7
vs History
22
vs Industry
30
Median 3Y
17.9
Median 5Y
-93.4
Industry
17.4
More Details
38.7
P/FCFE
P/FCFE
Price to FCFE
38.7
vs History
12
vs Industry
21
Median 3Y
20.7
Median 5Y
-27.6
Industry
21.7
More Details
7.8
P/B
P/B
Price to Book Value
7.8
vs History
49
vs Industry
19
Median 3Y
6.3
Median 5Y
7.8
Industry
3
More Details
6.2
EV/S
EV/S
Enterprise Value to Sales
6.2
vs History
61
vs Industry
25
Median 3Y
6
Median 5Y
7.4
Industry
2.5
Forward
5.7
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
68
vs Industry
32
Median 3Y
9
Median 5Y
10.6
Industry
5
More Details
1 270.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1 270.2
vs History
3
vs Industry
0
Median 3Y
116
Median 5Y
-21
Industry
12.7
Forward
21.7
More Details
1 270.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
1 270.2
vs History
3
vs Industry
0
Median 3Y
116
Median 5Y
-21
Industry
16.4
Forward
60.6
More Details
22.2
EV/OCF
EV/OCF
Enterprise Value to OCF
22.2
vs History
22
vs Industry
31
Median 3Y
16.6
Median 5Y
-85.3
Industry
15.8
More Details
30.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.1
vs History
12
vs Industry
23
Median 3Y
15.2
Median 5Y
-26.2
Industry
19
More Details
8.4
EV/IC
EV/IC
Enterprise Value to IC
8.4
vs History
49
vs Industry
16
Median 3Y
6.6
Median 5Y
8.6
Industry
2.5
More Details

Multiples Across Competitors

MP1 Competitors Multiples
Megaport Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Megaport Ltd
ASX:MP1
2.1B AUD 6.6 225.3 1 270.2 1 270.2
CA
Shopify Inc
NYSE:SHOP
145.4B USD 15.5 90.3 114.1 117.4
US
Snowflake Inc.
NYSE:SNOW
70.3B USD 18.3 -50.3 -55.5 -48.1
US
Cloudflare Inc
NYSE:NET
62.9B USD 35.5 -769.3 -4 562 -405.5
US
Verisign Inc
NASDAQ:VRSN
26.5B USD 16.8 33.5 25 25.8
US
GoDaddy Inc
NYSE:GDDY
23.9B USD 5.1 31.7 24.2 27.4
ID
DCI Indonesia Tbk PT
IDX:DCII
360.1T IDR 161.3 335.7 279.5 279.5
US
Twilio Inc
NYSE:TWLO
17.3B USD 3.8 -509.5 76.8 3 410.3
US
MongoDB Inc
NASDAQ:MDB
16.5B USD 7.9 -192.2 -91 -82.4
US
Okta Inc
NASDAQ:OKTA
16B USD 6 123.3 111.9 440.4
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3B USD 2.8 25 9.1 18
P/S Multiple
Revenue Growth P/S to Growth
AU
Megaport Ltd
ASX:MP1
Average P/S: 25.4
6.6
14%
0.5
CA
Shopify Inc
NYSE:SHOP
15.5
21%
0.7
US
Snowflake Inc.
NYSE:SNOW
18.3
24%
0.8
US
Cloudflare Inc
NYSE:NET
35.5
27%
1.3
US
Verisign Inc
NASDAQ:VRSN
16.8
6%
2.8
US
GoDaddy Inc
NYSE:GDDY
5.1
8%
0.6
ID
DCI Indonesia Tbk PT
IDX:DCII
161.3
N/A N/A
US
Twilio Inc
NYSE:TWLO
3.8
9%
0.4
US
MongoDB Inc
NASDAQ:MDB
7.9
17%
0.5
US
Okta Inc
NASDAQ:OKTA
6
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
2.8
6%
0.5
P/E Multiple
Earnings Growth PEG
AU
Megaport Ltd
ASX:MP1
Average P/E: 123.5
225.3
57%
4
CA
Shopify Inc
NYSE:SHOP
90.3
15%
6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -769.3 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
33.5
9%
3.7
US
GoDaddy Inc
NYSE:GDDY
31.7
11%
2.9
ID
DCI Indonesia Tbk PT
IDX:DCII
335.7
N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -509.5 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192.2 N/A N/A
US
Okta Inc
NASDAQ:OKTA
123.3
198%
0.6
US
Akamai Technologies Inc
NASDAQ:AKAM
25
29%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Megaport Ltd
ASX:MP1
Average EV/EBITDA: 238.9
1 270.2
147%
8.6
CA
Shopify Inc
NYSE:SHOP
114.1
45%
2.5
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 562 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25
7%
3.6
US
GoDaddy Inc
NYSE:GDDY
24.2
23%
1.1
ID
DCI Indonesia Tbk PT
IDX:DCII
279.5
N/A N/A
US
Twilio Inc
NYSE:TWLO
76.8
102%
0.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91 N/A N/A
US
Okta Inc
NASDAQ:OKTA
111.9
247%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
9.1
14%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Megaport Ltd
ASX:MP1
Average EV/EBIT: 698.6
1 270.2
101%
12.6
CA
Shopify Inc
NYSE:SHOP
117.4
45%
2.6
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -405.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
25.8
6%
4.3
US
GoDaddy Inc
NYSE:GDDY
27.4
19%
1.4
ID
DCI Indonesia Tbk PT
IDX:DCII
279.5
N/A N/A
US
Twilio Inc
NYSE:TWLO
3 410.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.4 N/A N/A
US
Okta Inc
NASDAQ:OKTA
440.4
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
18
23%
0.8

See Also

Summary
MP1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
MP1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MP1 stock valuation using valuation multiples.
Wall Street Estimates
MP1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MP1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.