Mad Paws Holdings Ltd
ASX:MPA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Mad Paws Holdings Ltd
ASX:MPA
|
AU |
|
N
|
Nexen Corp
KRX:005720
|
KR |
|
E
|
EBR Systems Inc
ASX:EBR
|
US |
|
A
|
Argo Pantes Tbk PT
IDX:ARGO
|
ID |
|
Log-in Logistica Intermodal SA
BOVESPA:LOGN3
|
BR |
|
Open Lending Corp
NASDAQ:LPRO
|
US |
|
A
|
Alibaba Group Holding Ltd
HKEX:9988
|
CN |
Income Statement
Earnings Waterfall
Mad Paws Holdings Ltd
Income Statement
Mad Paws Holdings Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Revenue |
3
N/A
|
5
+78%
|
10
+94%
|
19
+90%
|
25
+32%
|
27
+11%
|
8
-71%
|
8
+1%
|
9
+13%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(3)
|
(7)
|
(10)
|
(11)
|
(11)
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
4
+49%
|
7
+78%
|
12
+79%
|
15
+26%
|
17
+12%
|
17
+4%
|
8
-54%
|
0
N/A
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(15)
|
(14)
|
(17)
|
(20)
|
(21)
|
(21)
|
1
|
(18)
|
(13)
|
|
| Selling, General & Administrative |
(14)
|
(14)
|
(15)
|
(18)
|
(18)
|
(18)
|
(8)
|
(12)
|
(12)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
10
|
(5)
|
(1)
|
|
| Operating Income |
(12)
N/A
|
(10)
+18%
|
(10)
+1%
|
(8)
+18%
|
(6)
+27%
|
(4)
+27%
|
(2)
+60%
|
(10)
-469%
|
(4)
+55%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(12)
N/A
|
(10)
+13%
|
(11)
-2%
|
(10)
+8%
|
(8)
+20%
|
(6)
+22%
|
(3)
+54%
|
(11)
-307%
|
(7)
+41%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
(12)
|
(10)
|
(11)
|
(10)
|
(7)
|
(6)
|
(3)
|
(11)
|
(7)
|
|
| Net Income (Common) |
(12)
N/A
|
(10)
+13%
|
(11)
-1%
|
(10)
+8%
|
(7)
+22%
|
(6)
+24%
|
(7)
-27%
|
(16)
-119%
|
(12)
+22%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.06
+25%
|
-0.04
+33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
-0.02
+33%
|
|