M

Mad Paws Holdings Ltd
ASX:MPA

Watchlist Manager
Mad Paws Holdings Ltd
ASX:MPA
Watchlist
Price: 0.063 AUD 1.61% Market Closed
Market Cap: 25.6m AUD

Intrinsic Value

The intrinsic value of one MPA stock under the Base Case scenario is 15.949 AUD. Compared to the current market price of 0.063 AUD, Mad Paws Holdings Ltd is Undervalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MPA Intrinsic Value
15.949 AUD
Undervaluation 100%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Mad Paws Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mad Paws Holdings Ltd

Current Assets 9m
Cash & Short-Term Investments 4m
Receivables 486.2k
Other Current Assets 4.5m
Non-Current Assets 22.4m
PP&E 1.9m
Intangibles 20.5m
Other Non-Current Assets 400
Efficiency

Free Cash Flow Analysis
Mad Paws Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mad Paws Holdings Ltd

Revenue
28m AUD
Cost of Revenue
-10.5m AUD
Gross Profit
17.4m AUD
Operating Expenses
-22.2m AUD
Operating Income
-4.8m AUD
Other Expenses
-4.1m AUD
Net Income
-8.9m AUD
Fundamental Scores

MPA Profitability Score
Profitability Due Diligence

Mad Paws Holdings Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

33/100
Profitability
Score

Mad Paws Holdings Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

MPA Solvency Score
Solvency Due Diligence

Mad Paws Holdings Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
High Interest Coverage
46/100
Solvency
Score

Mad Paws Holdings Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPA Price Targets Summary
Mad Paws Holdings Ltd

Wall Street analysts forecast MPA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MPA is 0.133 AUD with a low forecast of 0.131 AUD and a high forecast of 0.137 AUD.

Lowest
Price Target
0.131 AUD
108% Upside
Average
Price Target
0.133 AUD
110% Upside
Highest
Price Target
0.137 AUD
117% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Mad Paws Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MPA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MPA Insider Trading
Buy and sell transactions by insiders