First Time Loading...
M

Mad Paws Holdings Ltd
ASX:MPA

Watchlist Manager
Mad Paws Holdings Ltd
ASX:MPA
Watchlist
Price: 0.085 AUD -2.3% Market Closed
Updated: May 10, 2024

Intrinsic Value

Mad Paws Holdings Ltd. operates as a holding company with interest in providing pet care services through its online marketplace sitting, walking, day care and grooming. [ Read More ]

The intrinsic value of one MPA stock under the Base Case scenario is 0.16 AUD. Compared to the current market price of 0.085 AUD, Mad Paws Holdings Ltd is Undervalued by 47%.

Key Points:
MPA Intrinsic Value
Base Case
0.16 AUD
Undervaluation 47%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Mad Paws Holdings Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MPA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Mad Paws Holdings Ltd

Provide an overview of the primary business activities
of Mad Paws Holdings Ltd.

What unique competitive advantages
does Mad Paws Holdings Ltd hold over its rivals?

What risks and challenges
does Mad Paws Holdings Ltd face in the near future?

Summarize the latest earnings call
of Mad Paws Holdings Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mad Paws Holdings Ltd.

Provide P/S
for Mad Paws Holdings Ltd.

Provide P/E
for Mad Paws Holdings Ltd.

Provide P/OCF
for Mad Paws Holdings Ltd.

Provide P/FCFE
for Mad Paws Holdings Ltd.

Provide P/B
for Mad Paws Holdings Ltd.

Provide EV/S
for Mad Paws Holdings Ltd.

Provide EV/GP
for Mad Paws Holdings Ltd.

Provide EV/EBITDA
for Mad Paws Holdings Ltd.

Provide EV/EBIT
for Mad Paws Holdings Ltd.

Provide EV/OCF
for Mad Paws Holdings Ltd.

Provide EV/FCFF
for Mad Paws Holdings Ltd.

Provide EV/IC
for Mad Paws Holdings Ltd.

Show me price targets
for Mad Paws Holdings Ltd made by professional analysts.

What are the Revenue projections
for Mad Paws Holdings Ltd?

How accurate were the past Revenue estimates
for Mad Paws Holdings Ltd?

What are the Net Income projections
for Mad Paws Holdings Ltd?

How accurate were the past Net Income estimates
for Mad Paws Holdings Ltd?

What are the EPS projections
for Mad Paws Holdings Ltd?

How accurate were the past EPS estimates
for Mad Paws Holdings Ltd?

What are the EBIT projections
for Mad Paws Holdings Ltd?

How accurate were the past EBIT estimates
for Mad Paws Holdings Ltd?

Compare the revenue forecasts
for Mad Paws Holdings Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mad Paws Holdings Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mad Paws Holdings Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mad Paws Holdings Ltd compared to its peers.

Compare the P/E ratios
of Mad Paws Holdings Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Mad Paws Holdings Ltd with its peers.

Analyze the financial leverage
of Mad Paws Holdings Ltd compared to its main competitors.

Show all profitability ratios
for Mad Paws Holdings Ltd.

Provide ROE
for Mad Paws Holdings Ltd.

Provide ROA
for Mad Paws Holdings Ltd.

Provide ROIC
for Mad Paws Holdings Ltd.

Provide ROCE
for Mad Paws Holdings Ltd.

Provide Gross Margin
for Mad Paws Holdings Ltd.

Provide Operating Margin
for Mad Paws Holdings Ltd.

Provide Net Margin
for Mad Paws Holdings Ltd.

Provide FCF Margin
for Mad Paws Holdings Ltd.

Show all solvency ratios
for Mad Paws Holdings Ltd.

Provide D/E Ratio
for Mad Paws Holdings Ltd.

Provide D/A Ratio
for Mad Paws Holdings Ltd.

Provide Interest Coverage Ratio
for Mad Paws Holdings Ltd.

Provide Altman Z-Score Ratio
for Mad Paws Holdings Ltd.

Provide Quick Ratio
for Mad Paws Holdings Ltd.

Provide Current Ratio
for Mad Paws Holdings Ltd.

Provide Cash Ratio
for Mad Paws Holdings Ltd.

What is the historical Revenue growth
over the last 5 years for Mad Paws Holdings Ltd?

What is the historical Net Income growth
over the last 5 years for Mad Paws Holdings Ltd?

What is the current Free Cash Flow
of Mad Paws Holdings Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mad Paws Holdings Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mad Paws Holdings Ltd

Current Assets 6.6m
Cash & Short-Term Investments 3.6m
Receivables 362.7k
Other Current Assets 2.7m
Non-Current Assets 26m
PP&E 2.5m
Intangibles 23.5m
Other Non-Current Assets 450
Current Liabilities 11.6m
Accounts Payable 4.8m
Accrued Liabilities 704.2k
Short-Term Debt 399.1k
Other Current Liabilities 5.7m
Non-Current Liabilities 4m
Long-Term Debt 2.2m
Other Non-Current Liabilities 1.8m
Efficiency

Earnings Waterfall
Mad Paws Holdings Ltd

Revenue
27.3m AUD
Cost of Revenue
-10.6m AUD
Gross Profit
16.7m AUD
Operating Expenses
-21.1m AUD
Operating Income
-4.4m AUD
Other Expenses
-1.3m AUD
Net Income
-5.7m AUD

Free Cash Flow Analysis
Mad Paws Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MPA Profitability Score
Profitability Due Diligence

Mad Paws Holdings Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
Negative ROIC
26/100
Profitability
Score

Mad Paws Holdings Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

MPA Solvency Score
Solvency Due Diligence

Mad Paws Holdings Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
58/100
Solvency
Score

Mad Paws Holdings Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPA Price Targets Summary
Mad Paws Holdings Ltd

Wall Street analysts forecast MPA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MPA is 0.184 AUD with a low forecast of 0.182 AUD and a high forecast of 0.189 AUD.

Lowest
Price Target
0.182 AUD
114% Upside
Average
Price Target
0.184 AUD
116% Upside
Highest
Price Target
0.189 AUD
122% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

MPA Price
Mad Paws Holdings Ltd

1M 1M
-19%
6M 6M
-8%
1Y 1Y
-35%
3Y 3Y
-55%
5Y 5Y
-65%
10Y 10Y
-65%
Annual Price Range
0.085
52w Low
0.081
52w High
0.13
Price Metrics
Average Annual Return -18.27%
Standard Deviation of Annual Returns 5.21%
Max Drawdown -67%
Shares Statistics
Market Capitalization 34.4m AUD
Shares Outstanding 404 360 000
Percentage of Shares Shorted
N/A

MPA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Mad Paws Holdings Ltd

Country

Australia

Industry

Retail

Market Cap

34.4m AUD

Dividend Yield

0%

Description

Mad Paws Holdings Ltd. operates as a holding company with interest in providing pet care services through its online marketplace sitting, walking, day care and grooming. Mad Paws has built a technology focused online marketplace platform that provides pet owners with a user-friendly experience. The firm's marketplace offers pet owners easy and convenient access to a range of pet walking, pet sitting, and pet care services through its community of approximately 19,000 pet service providers registered on the Mad Paws marketplace. Its pet care services include At sitter's home, At pet’s home, Dog sitting, Cat sitting, Puppy sitting, Rabbit sitting, Guinea Pig sitting, House sitting, Pet day care, Bird sitting, Dog grooming, Dog training, Dog kennels and Dog boarding. The firm operates in one segment: Pet Services Market in Australia. Its pet sitting cities include Sydney, Melbourne, Brisbane, Perth, Adelaide, Canberra, Gold Coast, Newcastle, Geelong, Bendigo, Toowoomba and Hobart.

Contact

NEW SOUTH WALES

IPO

2021-03-26

Employees

-

Officers

Co-Founder & Non-Executive Chairman
Mr. Jan Pacas
Co-Founder, Group CEO, MD & Executive Director
Mr. Justus Hammer
Chief Financial Officer
Mr. Graham Mason
CEO of New Business
Mr. Alexis Soulopoulos
Executive Director
Mr. Howard Humphreys M.Econ(Hons)
Head of Strategy & Operations
Tahnee Claeys
Show More
Head of Marketing
Karim Mouahbi
Head of Engineering
Vinicius Rosa
Head of Product
Martim Valle Teixeira
Head of Customer Experience
Mr. Taimoor Khan
Show Less

See Also

Discover More
What is the Intrinsic Value of one MPA stock?

The intrinsic value of one MPA stock under the Base Case scenario is 0.16 AUD.

Is MPA stock undervalued or overvalued?

Compared to the current market price of 0.085 AUD, Mad Paws Holdings Ltd is Undervalued by 47%.