Mad Paws Holdings Ltd
ASX:MPA
Intrinsic Value
The intrinsic value of one MPA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.135 AUD, Mad Paws Holdings Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Mad Paws Holdings Ltd
Balance Sheet Decomposition
Mad Paws Holdings Ltd
Current Assets | 9m |
Cash & Short-Term Investments | 4m |
Receivables | 486.2k |
Other Current Assets | 4.5m |
Non-Current Assets | 22.4m |
PP&E | 1.9m |
Intangibles | 20.5m |
Other Non-Current Assets | 400 |
Free Cash Flow Analysis
Mad Paws Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Mad Paws Holdings Ltd
Revenue
|
28m
AUD
|
Cost of Revenue
|
-10.5m
AUD
|
Gross Profit
|
17.4m
AUD
|
Operating Expenses
|
-22.2m
AUD
|
Operating Income
|
-4.8m
AUD
|
Other Expenses
|
-4.1m
AUD
|
Net Income
|
-8.9m
AUD
|
MPA Profitability Score
Profitability Due Diligence
Mad Paws Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Mad Paws Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
MPA Solvency Score
Solvency Due Diligence
Mad Paws Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Mad Paws Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MPA Price Targets Summary
Mad Paws Holdings Ltd
According to Wall Street analysts, the average 1-year price target for MPA is 0.122 AUD with a low forecast of 0.121 AUD and a high forecast of 0.126 AUD.
Dividends
Current shareholder yield for MPA is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?