Mpower Group Ltd
ASX:MPR

Watchlist Manager
Mpower Group Ltd Logo
Mpower Group Ltd
ASX:MPR
Watchlist
Price: 0.005 AUD
Market Cap: 1.7m AUD

Intrinsic Value

MPR doesn't have a meaningful market cap.

The intrinsic value of one MPR stock under the Base Case scenario is 0.022 AUD. Compared to the current market price of 0.005 AUD, Mpower Group Ltd is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MPR Intrinsic Value
0.022 AUD
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mpower Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MPR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MPR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mpower Group Ltd.

Explain Valuation
Compare MPR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MPR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mpower Group Ltd

Current Assets 13.7m
Cash & Short-Term Investments 434k
Receivables 351k
Other Current Assets 13m
Non-Current Assets 14m
PP&E 12.6m
Intangibles 1.4m
Current Liabilities 21.4m
Accounts Payable 3.8m
Other Current Liabilities 17.6m
Non-Current Liabilities 8.4m
Long-Term Debt 8.2m
Other Non-Current Liabilities 248k
Efficiency

Free Cash Flow Analysis
Mpower Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mpower Group Ltd

Revenue
4.4m AUD
Cost of Revenue
-966k AUD
Gross Profit
3.4m AUD
Operating Expenses
-5m AUD
Operating Income
-1.5m AUD
Other Expenses
-1.6m AUD
Net Income
-3.1m AUD
Fundamental Scores

MPR Profitability Score
Profitability Due Diligence

Mpower Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

Mpower Group Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MPR Solvency Score
Solvency Due Diligence

Mpower Group Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Interest Coverage
34/100
Solvency
Score

Mpower Group Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPR Price Targets Summary
Mpower Group Ltd

There are no price targets for MPR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MPR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MPR stock?

The intrinsic value of one MPR stock under the Base Case scenario is 0.022 AUD.

Is MPR stock undervalued or overvalued?

Compared to the current market price of 0.005 AUD, Mpower Group Ltd is Undervalued by 78%.

Back to Top