Mpower Group Ltd
ASX:MPR

Watchlist Manager
Mpower Group Ltd Logo
Mpower Group Ltd
ASX:MPR
Watchlist
Price: 0.005 AUD Market Closed
Market Cap: AU$1.7m

Relative Value

MPR doesn't have a meaningful market cap.

The Relative Value of one MPR stock under the Base Case scenario is 0.037 AUD. Compared to the current market price of 0.005 AUD, Mpower Group Ltd is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPR Relative Value
Base Case
0.037 AUD
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MPR Competitors Multiples
Mpower Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mpower Group Ltd
ASX:MPR
1.7m AUD 0.4 -0.6 -1 -1
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.1 15.9 19.5
SE
Investor AB
STO:INVE B
1.1T SEK 13.7 7 50.1 50.1
ZA
Remgro Ltd
JSE:REM
104.3B ZAR 2 31.6 21.2 30.3
SE
Industrivarden AB
STO:INDU A
210.9B SEK 3.9 4 4 4
NL
Exor NV
AEX:EXO
14.9B EUR -47.9 -22.3 -35.8 -35.8
MC
HAL Trust
AEX:HAL
14.6B EUR 1.1 8.4 7.7 7.7
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
136.6B SEK 4.7 17.9 23.9 23.9
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 123.3 14.4 144.5 150.4
BE
Groep Brussel Lambert NV
XBRU:GBLB
10.3B EUR 1.3 -28.8 18.9 119.1
BE
Sofina SA
XBRU:SOF
9.3B EUR 20.1 22.4 23.3 23.3
P/S Multiple
Revenue Growth P/S to Growth
AU
Mpower Group Ltd
ASX:MPR
Average P/S: 17.3
0.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
13.7
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
2
-44%
N/A
SE
Industrivarden AB
STO:INDU A
3.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -47.9 N/A N/A
MC
HAL Trust
AEX:HAL
1.1
5%
0.2
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.7
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
123.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.3
0%
N/A
BE
Sofina SA
XBRU:SOF
20.1
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Mpower Group Ltd
ASX:MPR
Average P/E: 15.2
Negative Multiple: -0.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.1
-18%
N/A
SE
Investor AB
STO:INVE B
7
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
31.6
48%
0.7
SE
Industrivarden AB
STO:INDU A
4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.3
-66%
N/A
MC
HAL Trust
AEX:HAL
8.4
0%
N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
17.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -28.8
52%
N/A
BE
Sofina SA
XBRU:SOF
22.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mpower Group Ltd
ASX:MPR
Average EV/EBITDA: 34.4
Negative Multiple: -1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
N/A N/A
SE
Investor AB
STO:INVE B
50.1
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
21.2
N/A N/A
SE
Industrivarden AB
STO:INDU A
4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8 N/A N/A
MC
HAL Trust
AEX:HAL
7.7
5%
1.5
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
144.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
18.9
9%
2.1
BE
Sofina SA
XBRU:SOF
23.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mpower Group Ltd
ASX:MPR
Average EV/EBIT: 47.6
Negative Multiple: -1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.5
-6%
N/A
SE
Investor AB
STO:INVE B
50.1
N/A N/A
ZA
R
Remgro Ltd
JSE:REM
30.3
4%
7.6
SE
Industrivarden AB
STO:INDU A
4
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.8
-66%
N/A
MC
HAL Trust
AEX:HAL
7.7
6%
1.3
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
23.9
N/A N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
150.4
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
119.1
-19%
N/A
BE
Sofina SA
XBRU:SOF
23.3
N/A N/A