Mpower Group Ltd
ASX:MPR

Watchlist Manager
Mpower Group Ltd Logo
Mpower Group Ltd
ASX:MPR
Watchlist
Price: 0.005 AUD Market Closed
Market Cap: 1.7m AUD

Relative Value

MPR doesn't have a meaningful market cap.

The Relative Value of one MPR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.005 AUD, Mpower Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
80
Median 3Y
0.9
Median 5Y
1.2
Industry
3.3
vs History
vs Industry
66
Median 3Y
-1
Median 5Y
-1.4
Industry
15.5
vs History
vs Industry
35
Median 3Y
-2.8
Median 5Y
-2.5
Industry
10.3
vs History
14
vs Industry
44
Median 3Y
-1.5
Median 5Y
-1.8
Industry
12.1
vs History
vs Industry
10
Median 3Y
-1.3
Median 5Y
-1.8
Industry
1.3
vs History
80
vs Industry
58
Median 3Y
2.6
Median 5Y
1.6
Industry
5
vs History
80
vs Industry
58
Median 3Y
3.3
Median 5Y
3.9
Industry
7.4
vs History
vs Industry
58
Median 3Y
-4.3
Median 5Y
-4.3
Industry
14.2
vs History
vs Industry
55
Median 3Y
-4.3
Median 5Y
-4.3
Industry
14.9
vs History
vs Industry
18
Median 3Y
-7.4
Median 5Y
-4.7
Industry
12.5
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.3
Industry
13.3
vs History
92
vs Industry
64
Median 3Y
0.9
Median 5Y
1.1
Industry
1

Multiples Across Competitors

MPR Competitors Multiples
Mpower Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mpower Group Ltd
ASX:MPR
1.7m AUD 0.4 -0.6 -1 -1
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.1 15.8 19.4
SE
Investor AB
STO:INVE B
995.8B SEK 12.3 14.1 43.6 43.6
ZA
Remgro Ltd
JSE:REM
101.5B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
177.8B SEK 12.6 12.9 12.9 12.9
NL
Exor NV
AEX:EXO
14.6B EUR -48.3 -22.5 -35.7 -35.7
MC
HAL Trust
AEX:HAL
12.6B EUR 1 7.3 6.8 6.8
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 142.8 14.9 174.4 183
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
125.1B SEK 4.3 16.5 22.1 22.1
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.2B EUR 1.1 -26 17.5 110
BE
Sofina SA
XBRU:SOF
9B EUR 19.4 21.7 22.9 22.9
P/S Multiple
Revenue Growth P/S to Growth
AU
Mpower Group Ltd
ASX:MPR
Average P/S: 21.9
0.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.3
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48.3 N/A N/A
MC
HAL Trust
AEX:HAL
1
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
142.8
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.1
0%
N/A
BE
Sofina SA
XBRU:SOF
19.4
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Mpower Group Ltd
ASX:MPR
Average P/E: 14.8
Negative Multiple: -0.6
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.1
-18%
N/A
SE
Investor AB
STO:INVE B
14.1
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.5
-66%
N/A
MC
HAL Trust
AEX:HAL
7.3
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.9
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.5
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -26
52%
N/A
BE
Sofina SA
XBRU:SOF
21.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mpower Group Ltd
ASX:MPR
Average EV/EBITDA: 39.5
Negative Multiple: -1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.8
N/A N/A
SE
Investor AB
STO:INVE B
43.6
41%
1.1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.7 N/A N/A
MC
HAL Trust
AEX:HAL
6.8
5%
1.4
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
174.4
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.5
9%
1.9
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mpower Group Ltd
ASX:MPR
Average EV/EBIT: 52.6
Negative Multiple: -1
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.4
-6%
N/A
SE
Investor AB
STO:INVE B
43.6
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.9
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.7
-66%
N/A
MC
HAL Trust
AEX:HAL
6.8
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
183
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
22.1
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
110
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.9
N/A N/A