Metal Powder Works Ltd
ASX:MPW

Watchlist Manager
Metal Powder Works Ltd Logo
Metal Powder Works Ltd
ASX:MPW
Watchlist
Price: 1.99 AUD -1.97% Market Closed
Market Cap: 216.4m AUD

Relative Value

The Relative Value of one MPW stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.99 AUD, Metal Powder Works Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
14.4
Median 5Y
17.7
Industry
1.8
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-15.7
Industry
22.6
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-19.9
Industry
15.2
vs History
vs Industry
Median 3Y
-36.8
Median 5Y
-25.1
Industry
21.7
vs History
9
vs Industry
Median 3Y
-12.5
Median 5Y
11.4
Industry
2
vs History
9
vs Industry
Median 3Y
14.2
Median 5Y
17.7
Industry
1.9
vs History
3
vs Industry
Median 3Y
36.8
Median 5Y
47
Industry
6.7
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-13.6
Industry
13
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-13.6
Industry
17.4
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-19.9
Industry
15.4
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-19.5
Industry
19.3
vs History
26
vs Industry
Median 3Y
15.3
Median 5Y
24.2
Industry
1.5

Multiples Across Competitors

MPW Competitors Multiples
Metal Powder Works Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Metal Powder Works Ltd
ASX:MPW
216.4m AUD 130.9 -34.9 -51.3 -51.3
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
57.5B CNY 30.1 170.7 148.9 148.9
CN
Ubtech Robotics Corp Ltd
HKEX:9880
55B HKD 34.5 -48.6 -49.5 -49.5
CN
Suzhou Kematek Inc
SZSE:301611
36B CNY 36.2 104.6 92.5 92.5
CN
Farsoon Technologies Co Ltd
SSE:688433
25.6B CNY 47 674.4 3 472.6 3 472.6
KR
Doosan Robotics Inc
KRX:454910
5.1T KRW 162.8 -91.1 -101.6 -89.7
FI
Hiab Oyj
F:C1C1
2.6B EUR 1.7 -105.4 4.5 10.4
US
Crane NXT Co
NYSE:CXT
2.8B USD 1.8 18 9.7 13.3
FI
Kalmar Oyj
OMXH:KALMAR
2.2B EUR 1.3 15 8.4 11.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
15.6B CNY 2.9 32.7 46.4 46.4
CN
SBT Ultrasonic Technology Co Ltd
SSE:688392
14.1B CNY 20.2 88.4 91.1 91.1
P/E Multiple
Earnings Growth PEG
AU
Metal Powder Works Ltd
ASX:MPW
Average P/E: 157.7
Negative Multiple: -34.9
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
170.7
48%
3.6
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -48.6 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
104.6
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
674.4
36%
18.7
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -91.1 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -105.4
-45%
N/A
US
Crane NXT Co
NYSE:CXT
18
19%
0.9
FI
K
Kalmar Oyj
OMXH:KALMAR
15
11%
1.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
32.7
30%
1.1
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
88.4
59%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Metal Powder Works Ltd
ASX:MPW
Average EV/EBITDA: 484.3
Negative Multiple: -51.3
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
148.9
64%
2.3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -49.5 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
92.5
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
3 472.6
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -101.6 N/A N/A
FI
Hiab Oyj
F:C1C1
4.5
-13%
N/A
US
Crane NXT Co
NYSE:CXT
9.7
8%
1.2
FI
K
Kalmar Oyj
OMXH:KALMAR
8.4
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
46.4
33%
1.4
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
91.1
123%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Metal Powder Works Ltd
ASX:MPW
Average EV/EBIT: 485.8
Negative Multiple: -51.3
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
148.9
61%
2.4
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -49.5 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
92.5
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
3 472.6
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -89.7 N/A N/A
FI
Hiab Oyj
F:C1C1
10.4
9%
1.2
US
Crane NXT Co
NYSE:CXT
13.3
13%
1
FI
K
Kalmar Oyj
OMXH:KALMAR
11.1
11%
1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
46.4
33%
1.4
CN
S
SBT Ultrasonic Technology Co Ltd
SSE:688392
91.1
96%
0.9