Metal Powder Works Ltd
ASX:MPW

Watchlist Manager
Metal Powder Works Ltd Logo
Metal Powder Works Ltd
ASX:MPW
Watchlist
Price: 2.36 AUD 3.96% Market Closed
Market Cap: AU$256.6m

Relative Value

The Relative Value of one MPW stock under the Base Case scenario is 0.15 AUD. Compared to the current market price of 2.36 AUD, Metal Powder Works Ltd is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPW Relative Value
Base Case
0.15 AUD
Overvaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MPW Competitors Multiples
Metal Powder Works Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Metal Powder Works Ltd
ASX:MPW
246.8m AUD 155.2 -41.4 -61.1 -61.1
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
68.1B CNY 35.7 202 176.4 176.4
CN
Ubtech Robotics Corp Ltd
HKEX:9880
64.4B HKD 39.8 -56.1 -57.2 -57.2
CN
Suzhou Kematek Inc
SZSE:301611
54.3B CNY 54.7 158.1 140.1 140.1
CN
Farsoon Technologies Co Ltd
SSE:688433
33.5B CNY 61.5 883.3 4 547.8 4 547.8
KR
Doosan Robotics Inc
KRX:454910
6.7T KRW 214.2 -108.8 -123 -109.4
FI
Hiab Oyj
F:C1C1
2.8B EUR 1.8 -112.9 4.9 11.3
US
Crane NXT Co
NYSE:CXT
3.2B USD 2 20.5 10.8 14.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
19B CNY 3.6 39.9 56.7 56.7
FI
Kalmar Oyj
OMXH:KALMAR
2.3B EUR 1.4 16.2 9 11.8
CN
Ongoal Technology Co Ltd
SZSE:301662
15B CNY 5.3 57.4 46.3 46.3
P/E Multiple
Earnings Growth PEG
AU
Metal Powder Works Ltd
ASX:MPW
Average P/E: 196.8
Negative Multiple: -41.4
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
202
66%
3.1
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -56.1 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
158.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
883.3
36%
24.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -108.8 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -112.9
-45%
N/A
US
Crane NXT Co
NYSE:CXT
20.5
16%
1.3
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
39.9
32%
1.2
FI
K
Kalmar Oyj
OMXH:KALMAR
16.2
11%
1.5
CN
Ongoal Technology Co Ltd
SZSE:301662
57.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Metal Powder Works Ltd
ASX:MPW
Average EV/EBITDA: 624
Negative Multiple: -61.1
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
176.4
64%
2.8
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.2 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
140.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 547.8
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -123 N/A N/A
FI
Hiab Oyj
F:C1C1
4.9
-13%
N/A
US
Crane NXT Co
NYSE:CXT
10.8
7%
1.5
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
56.7
33%
1.7
FI
K
Kalmar Oyj
OMXH:KALMAR
9
8%
1.1
CN
Ongoal Technology Co Ltd
SZSE:301662
46.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Metal Powder Works Ltd
ASX:MPW
Average EV/EBIT: 625.6
Negative Multiple: -61.1
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
176.4
61%
2.9
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.2 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
140.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 547.8
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -109.4 N/A N/A
FI
Hiab Oyj
F:C1C1
11.3
9%
1.3
US
Crane NXT Co
NYSE:CXT
14.7
12%
1.2
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
56.7
33%
1.7
FI
K
Kalmar Oyj
OMXH:KALMAR
11.8
11%
1.1
CN
Ongoal Technology Co Ltd
SZSE:301662
46.3
N/A N/A