Macquarie Group Ltd
ASX:MQG

Watchlist Manager
Macquarie Group Ltd Logo
Macquarie Group Ltd
ASX:MQG
Watchlist
Price: 205.03 AUD -0.06% Market Closed
Market Cap: 78.1B AUD

Intrinsic Value

The intrinsic value of one MQG stock under the Base Case scenario is 194.27 AUD. Compared to the current market price of 205.03 AUD, Macquarie Group Ltd is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MQG Intrinsic Value
194.27 AUD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Macquarie Group Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MQG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MQG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Macquarie Group Ltd.

Explain Valuation
Compare MQG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Macquarie’s reliance on performance fees from its asset management division could lead to unpredictable earnings, especially if a market downturn erodes fund returns or triggers investor outflows.

A greater focus on large-scale infrastructure and real asset investments exposes the firm to valuation risks if rising interest rates or tighter lending conditions reduce the attractiveness and profitability of these capital-intensive projects.

Heightened global regulatory scrutiny—particularly in Australia, the U.S., and Europe—could constrain Macquarie’s cross-border expansion plans, introduce stricter capital requirements, or curtail fee-based income streams from new product offerings.

Bull Theses

Macquarie’s deep expertise in infrastructure and alternative asset management positions it to benefit from increased global spending on transportation, energy, and renewables, generating stable long-term cash flows.

The group’s leadership in green energy finance and its early entry into emerging sustainability projects may yield exceptional growth opportunities as governments shift toward low-carbon initiatives.

Macquarie’s diversified revenue streams—spanning advisory, banking, asset management, and commodities trading—help insulate the firm from sector-specific downturns and provide multiple levers for earnings growth.

Show More Less
How do you feel about MQG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Macquarie Group Ltd

Net Loans 232.3B
Investments 133B
PP&E 6.9B
Intangibles 1.7B
Other Assets 71.4B
Total Deposits 177.7B
Short Term Debt 4.9B
Long Term Debt 152.5B
Other Liabilities 74.7B

Wall St
Price Targets

MQG Price Targets Summary
Macquarie Group Ltd

Wall Street analysts forecast MQG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MQG is 234.42 AUD with a low forecast of 202.57 AUD and a high forecast of 267.75 AUD.

Lowest
Price Target
202.57 AUD
1% Downside
Average
Price Target
234.42 AUD
14% Upside
Highest
Price Target
267.75 AUD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MQG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

MQG News

Other Videos
What is the Intrinsic Value of one MQG stock?

The intrinsic value of one MQG stock under the Base Case scenario is 194.27 AUD.

Is MQG stock undervalued or overvalued?

Compared to the current market price of 205.03 AUD, Macquarie Group Ltd is Overvalued by 5%.

Back to Top