First Time Loading...

Watchlist Manager

Watchlist

Price: 188 AUD 1.16%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: AUD

		Sep-2003	Mar-2004	Sep-2004	Mar-2005	Sep-2005	Mar-2006	Sep-2006	Mar-2007	Sep-2007	Mar-2008	Sep-2008	Mar-2009	Sep-2009	Mar-2010	Sep-2010	Mar-2011	Sep-2011	Mar-2012	Sep-2012	Mar-2013	Sep-2013	Mar-2014	Sep-2014	Mar-2015	Sep-2015	Mar-2016	Sep-2016	Mar-2017	Sep-2017	Mar-2018	Sep-2018	Mar-2019	Sep-2019	Mar-2020	Sep-2020	Mar-2021	Sep-2021	Mar-2022	Sep-2022	Mar-2023	Sep-2023
Revenue
Net Interest Income		285	270	379	536	579	592	631	728	917	817	814	938	843	1 080	1 260	1 275	1 368	1 333	1 279	1 367	1 583	1 705	1 801	2 092	2 301	2 279	2 212	2 185	2 098	1 986	1 973	1 760	1 552	1 859	2 102	2 195	2 535	2 860	2 958	3 028	3 190
Interest Income		1 100	1 235	1 931	2 565	2 780	3 136	3 756	4 632	5 736	6 698	7 106	6 420	4 981	4 591	5 073	5 304	5 456	5 368	4 899	4 649	4 573	4 611	4 763	5 009	5 290	5 461	5 399	5 138	4 985	4 943	5 168	5 355	5 216	5 156	4 630	3 965	4 007	4 325	5 914	10 139	14 240
Interest Expense		815	965	1 552	2 029	2 201	2 544	3 125	3 904	4 819	5 881	6 292	5 482	4 138	3 511	3 813	4 029	4 088	4 035	3 620	3 282	2 990	2 906	2 962	2 917	2 989	3 182	3 187	2 953	2 887	2 957	3 195	3 595	3 664	3 297	2 528	1 770	1 472	1 465	2 956	7 111	11 050
Non Interest Income		1 897	2 451	2 685	3 726	4 448	4 301	5 322	6 505	7 630	7 851	6 952	5 875	5 695	6 028	5 986	6 499	5 974	5 630	5 768	6 214	6 703	7 335	7 846	8 433	9 680	9 501	9 217	9 348	9 567	10 302	10 871	12 975	13 748	12 580	11 576	11 902	13 436	15 426	16 498	17 394	16 229
Revenue		2 182 N/A	2 721 +25%	3 064 +13%	4 262 +39%	5 027 +18%	4 893 -3%	5 953 +22%	7 233 +22%	8 547 +18%	8 668 +1%	7 766 -10%	6 813 -12%	6 538 -4%	7 108 +9%	7 246 +2%	7 774 +7%	7 342 -6%	6 963 -5%	7 047 +1%	7 581 +8%	8 286 +9%	9 040 +9%	9 647 +7%	10 525 +9%	11 981 +14%	11 780 -2%	11 429 -3%	11 533 +1%	11 665 +1%	12 288 +5%	12 844 +5%	14 735 +15%	15 300 +4%	14 439 -6%	13 678 -5%	14 097 +3%	15 971 +13%	18 286 +14%	19 456 +6%	20 422 +5%	19 419 -5%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(89)	(186)	(192)	(242)	(251)	(467)	(699)	(577)	(390)	(271)	(194)	(63)	(35)	(248)	(322)	(645)	(897)	(338)	(43)	(140)	(172)	(333)	(174)
Non Interest Expense		(1 651)	(2 036)	(2 345)	(3 104)	(3 556)	(3 606)	(4 406)	(5 305)	(6 189)	(6 463)	(6 207)	(5 824)	(5 744)	(5 814)	(5 988)	(6 503)	(6 152)	(5 914)	(5 807)	(5 990)	(6 396)	(6 692)	(6 979)	(7 536)	(8 262)	(8 188)	(8 158)	(8 158)	(8 148)	(8 761)	(9 344)	(10 620)	(10 976)	(10 340)	(9 914)	(9 852)	(10 539)	(11 607)	(12 452)	(13 097)	(13 290)
Pre-Tax Income		531 N/A	685 +29%	719 +5%	1 158 +61%	1 471 +27%	1 287 -13%	1 547 +20%	1 928 +25%	2 358 +22%	2 205 -6%	1 559 -29%	989 -37%	794 -20%	1 294 +63%	1 258 -3%	1 271 +1%	1 190 -6%	1 049 -12%	1 151 +10%	1 405 +22%	1 698 +21%	2 106 +24%	2 417 +15%	2 522 +4%	3 020 +20%	3 015 0%	2 881 -4%	3 104 +8%	3 323 +7%	3 464 +4%	3 465 +0%	3 867 +12%	4 002 +3%	3 454 -14%	2 867 -17%	3 907 +36%	5 389 +38%	6 539 +21%	6 832 +4%	6 992 +2%	5 955 -15%
Net Income
Tax Provision		(107)	(161)	(181)	(288)	(350)	(290)	(299)	(377)	(481)	(317)	(123)	(15)	28	(201)	(250)	(282)	(304)	(287)	(336)	(533)	(684)	(827)	(952)	(899)	(997)	(927)	(835)	(868)	(878)	(883)	(809)	(879)	(881)	(728)	(627)	(899)	(1 227)	(1 586)	(1 718)	(1 824)	(1 676)
Income from Continuing Operations		424	524	538	870	1 121	997	1 248	1 551	1 877	1 888	1 436	974	822	1 093	1 008	989	886	762	815	872	1 014	1 279	1 465	1 623	2 023	2 088	2 046	2 236	2 445	2 581	2 656	2 988	3 121	2 726	2 240	3 008	4 162	4 953	5 114	5 168	4 279
Income to Minority Interest		(5)	(3)	(1)	(1)	(26)	(52)	(55)	(57)	(68)	(85)	(89)	(103)	(76)	(43)	(34)	(33)	(28)	(32)	(29)	(21)	(23)	(14)	(23)	(19)	(27)	(25)	(3)	(19)	(30)	(24)	(37)	(6)	8	5	19	7	(89)	(247)	(146)	14	13
Net Income (Common)		392 N/A	494 +26%	508 +3%	812 +60%	1 038 +28%	916 -12%	1 164 +27%	1 463 +26%	1 793 +23%	1 803 +1%	1 347 -25%	871 -35%	746 -14%	1 050 +41%	969 -8%	941 -3%	827 -12%	687 -17%	738 +7%	790 +7%	919 +16%	1 174 +28%	1 340 +14%	1 497 +12%	1 875 +25%	1 951 +4%	1 944 0%	2 112 +9%	2 304 +9%	2 445 +6%	2 509 +3%	2 862 +14%	3 009 +5%	2 636 -12%	2 185 -17%	2 916 +33%	3 941 +35%	4 559 +16%	4 814 +6%	5 015 +4%	4 149 -17%
EPS (Diluted)		1.92 N/A	2.37 +23%	2.44 +3%	3.74 +53%	4.63 +24%	4.01 -13%	4.89 +22%	5.89 +20%	6.94 +18%	6.85 -1%	5.08 -26%	3.25 -36%	2.39 -26%	3.17 +33%	2.9 -9%	2.82 -3%	2.63 -7%	2.1 -20%	2.29 +9%	2.25 -2%	2.75 +22%	3.39 +23%	4.04 +19%	4.5 +11%	5.4 +20%	5.51 +2%	5.44 -1%	5.91 +9%	6.5 +10%	6.96 +7%	7.25 +4%	8.15 +12%	8.35 +2%	7.1 -15%	5.87 -17%	7.77 +32%	10.34 +33%	11.71 +13%	11.85 +1%	12.33 +4%	10.88 -12%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.