Marquee Resources Ltd
ASX:MQR

Watchlist Manager
Marquee Resources Ltd Logo
Marquee Resources Ltd
ASX:MQR
Watchlist
Price: 0.009 AUD
Market Cap: 5m AUD

Relative Value

MQR doesn't have a meaningful market cap.

The Relative Value of one MQR stock under the Base Case scenario is 0.0005 AUD. Compared to the current market price of 0.009 AUD, Marquee Resources Ltd is Overvalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MQR Relative Value
Base Case
0.0005 AUD
Overvaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
18
Median 3Y
394.3
Median 5Y
1 454.7
Industry
1.8
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-10.5
Industry
16.2
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-21
Industry
9.6
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-3.9
Industry
15.8
vs History
95
vs Industry
79
Median 3Y
0.7
Median 5Y
1.6
Industry
1.6
vs History
77
vs Industry
20
Median 3Y
311.7
Median 5Y
1 298.9
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
vs Industry
32
Median 3Y
-5.5
Median 5Y
-12
Industry
10.5
vs History
vs Industry
30
Median 3Y
-5.5
Median 5Y
-12
Industry
13.4
vs History
vs Industry
35
Median 3Y
-7.2
Median 5Y
-15.2
Industry
10.9
vs History
vs Industry
26
Median 3Y
-1.3
Median 5Y
-2.8
Industry
14.5
vs History
92
vs Industry
80
Median 3Y
0.6
Median 5Y
2
Industry
1.4

Multiples Across Competitors

MQR Competitors Multiples
Marquee Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Marquee Resources Ltd
ASX:MQR
5m AUD 237 -0.7 -0.7 -0.7
AU
BHP Group Ltd
ASX:BHP
199.2B AUD 2.4 11.5 5.2 6.5
AU
Rio Tinto Ltd
ASX:RIO
178.9B AUD 2.2 10.2 5.6 7.7
UK
Rio Tinto PLC
LSE:RIO
69.8B GBP 1.8 8.2 24.8 34.2
CH
Glencore PLC
LSE:GLEN
37.2B GBP 0.2 -31.1 222.5 564.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
894.1B MXN 2.9 12.8 5.6 6.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
29.9B GBP 1.5 -13.3 104.7 169.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
35.3B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
187B CNY 0.9 12.2 5.5 5.5
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.5 18.2 10.6 13.4
P/E Multiple
Earnings Growth PEG
AU
Marquee Resources Ltd
ASX:MQR
Average P/E: 16.9
Negative Multiple: -0.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11.5
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.2
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.2
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -31.1 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.8
9%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.3 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
12.2
12%
1
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Marquee Resources Ltd
ASX:MQR
Average EV/EBITDA: 44.6
Negative Multiple: -0.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.2
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.5
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.6
7%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.7
7%
15
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.5
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Marquee Resources Ltd
ASX:MQR
Average EV/EBIT: 93
Negative Multiple: -0.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.5
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.7
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.2
4%
8.6
CH
Glencore PLC
LSE:GLEN
564.1
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.6
6%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
169.2
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.5
8%
0.7
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.4
N/A N/A