Marquee Resources Ltd
ASX:MQR

Watchlist Manager
Marquee Resources Ltd Logo
Marquee Resources Ltd
ASX:MQR
Watchlist
Price: 0.008 AUD
Market Cap: 6.5m AUD

Relative Value

MQR doesn't have a meaningful market cap.

The Relative Value of one MQR stock under the Base Case scenario is 0.0002 AUD. Compared to the current market price of 0.008 AUD, Marquee Resources Ltd is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MQR Relative Value
Base Case
0.0002 AUD
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
18
Median 3Y
623
Median 5Y
1 266.9
Industry
2
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-13.4
Industry
18.8
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-17.1
Industry
10.9
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3.3
Industry
18.4
vs History
63
vs Industry
79
Median 3Y
1
Median 5Y
1.4
Industry
2.1
vs History
58
vs Industry
20
Median 3Y
522.5
Median 5Y
1 111.1
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
32
Median 3Y
-4.1
Median 5Y
-12.4
Industry
12.3
vs History
vs Industry
30
Median 3Y
-4.1
Median 5Y
-12.4
Industry
14.9
vs History
vs Industry
35
Median 3Y
-7.5
Median 5Y
-15.4
Industry
12.4
vs History
vs Industry
26
Median 3Y
-2.1
Median 5Y
-3.1
Industry
16.8
vs History
63
vs Industry
80
Median 3Y
1
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

MQR Competitors Multiples
Marquee Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Marquee Resources Ltd
ASX:MQR
6.5m AUD 623 -0.8 -0.8 -0.8
AU
Rio Tinto Ltd
ASX:RIO
231.3B AUD 2.8 14.9 7.9 11.3
AU
BHP Group Ltd
ASX:BHP
224.4B AUD 2.9 16.5 6.3 8.1
UK
Rio Tinto PLC
LSE:RIO
94.1B GBP 2.3 12.3 120.7 173.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.1 8.3 9.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
46.2B GBP 0.3 -30 259.4 781.3
CN
CMOC Group Ltd
SSE:603993
385.1B CNY 1.9 19.7 12.2 12.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
49.7B USD 1.7 17.9 11.2 11.2
UK
Anglo American PLC
LSE:AAL
34.2B GBP 2.1 -10.7 129.5 229.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Marquee Resources Ltd
ASX:MQR
Average P/E: 20.4
Negative Multiple: -0.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14.9
1%
14.9
AU
BHP Group Ltd
ASX:BHP
16.5
6%
2.7
UK
Rio Tinto PLC
LSE:RIO
12.3
1%
12.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.1
15%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -30 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.7
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.9
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Marquee Resources Ltd
ASX:MQR
Average EV/EBITDA: 63.9
Negative Multiple: -0.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
7%
1.1
AU
BHP Group Ltd
ASX:BHP
6.3
2%
3.2
UK
Rio Tinto PLC
LSE:RIO
120.7
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.3
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CH
Glencore PLC
LSE:GLEN
259.4
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.2
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.2
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.5
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Marquee Resources Ltd
ASX:MQR
Average EV/EBIT: 140.8
Negative Multiple: -0.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
11.3
9%
1.3
AU
BHP Group Ltd
ASX:BHP
8.1
2%
4.1
UK
Rio Tinto PLC
LSE:RIO
173.5
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CH
Glencore PLC
LSE:GLEN
781.3
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.2
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.2
18%
0.6
UK
Anglo American PLC
LSE:AAL
229.7
9%
25.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A