Marquee Resources Ltd
ASX:MQR

Watchlist Manager
Marquee Resources Ltd Logo
Marquee Resources Ltd
ASX:MQR
Watchlist
Price: 0.011 AUD -8.33% Market Closed
Market Cap: 6.5m AUD

Relative Value

MQR doesn't have a meaningful market cap.

The Relative Value of one MQR stock under the Base Case scenario is 0.0004 AUD. Compared to the current market price of 0.011 AUD, Marquee Resources Ltd is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MQR Relative Value
Base Case
0.0004 AUD
Overvaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
18
Median 3Y
304.4
Median 5Y
1 446.1
Industry
1.8
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-11.1
Industry
16.9
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-16.1
Industry
10.1
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-3.4
Industry
16.8
vs History
95
vs Industry
79
Median 3Y
0.7
Median 5Y
1.2
Industry
1.8
vs History
77
vs Industry
20
Median 3Y
286.9
Median 5Y
1 290.4
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.7
vs History
vs Industry
32
Median 3Y
-5.5
Median 5Y
-11.5
Industry
11
vs History
vs Industry
30
Median 3Y
-5.5
Median 5Y
-11.5
Industry
14.1
vs History
vs Industry
35
Median 3Y
-6.6
Median 5Y
-13.4
Industry
11.4
vs History
vs Industry
26
Median 3Y
-1.4
Median 5Y
-2.4
Industry
15
vs History
92
vs Industry
80
Median 3Y
0.6
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

MQR Competitors Multiples
Marquee Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Marquee Resources Ltd
ASX:MQR
6.5m AUD 304.4 -0.9 -0.9 -0.9
AU
BHP Group Ltd
ASX:BHP
209.8B AUD 2.6 12.1 5.4 6.8
AU
Rio Tinto Ltd
ASX:RIO
184.2B AUD 2.2 11.7 6.2 9
UK
Rio Tinto PLC
LSE:RIO
72.8B GBP 1.8 9.6 27.1 39
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
994.7B MXN 3.3 14 6.3 7.4
CH
Glencore PLC
LSE:GLEN
35.3B GBP 0.2 -23.3 257.9 776.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.6B Zac 0 0 0 0
UK
Anglo American PLC
LSE:AAL
25.2B GBP 1.6 -8 127.5 226.3
CN
CMOC Group Ltd
SSE:603993
231.8B CNY 1.1 15.1 6.9 6.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
28.3B USD 1 13.2 6 6
P/E Multiple
Earnings Growth PEG
AU
Marquee Resources Ltd
ASX:MQR
Average P/E: 17.2
Negative Multiple: -0.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
12.1
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11.7
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
9.6
-1%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
14
9%
1.6
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -23.3 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
34%
1.3
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -8 N/A N/A
CN
CMOC Group Ltd
SSE:603993
15.1
11%
1.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Marquee Resources Ltd
ASX:MQR
Average EV/EBITDA: 51.1
Negative Multiple: -0.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.4
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
6.2
5%
1.2
UK
Rio Tinto PLC
LSE:RIO
27.1
6%
4.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.3
7%
0.9
CH
Glencore PLC
LSE:GLEN
257.9
17%
15.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
UK
Anglo American PLC
LSE:AAL
127.5
7%
18.2
CN
CMOC Group Ltd
SSE:603993
6.9
14%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
6
14%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Marquee Resources Ltd
ASX:MQR
Average EV/EBIT: 123.1
Negative Multiple: -0.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.8
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9
5%
1.8
UK
Rio Tinto PLC
LSE:RIO
39
4%
9.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
7.4
6%
1.2
CH
Glencore PLC
LSE:GLEN
776.9
32%
24.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
UK
Anglo American PLC
LSE:AAL
226.3
10%
22.6
CN
CMOC Group Ltd
SSE:603993
6.9
8%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
6
8%
0.7