Murray River Organics Pty Ltd
ASX:MRG
Balance Sheet
Balance Sheet Decomposition
Murray River Organics Pty Ltd
Murray River Organics Pty Ltd
Balance Sheet
Murray River Organics Pty Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
2
|
3
|
0
|
1
|
1
|
1
|
|
| Cash |
2
|
3
|
0
|
1
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
9
|
7
|
11
|
6
|
9
|
|
| Accounts Receivables |
4
|
7
|
6
|
10
|
6
|
4
|
|
| Other Receivables |
1
|
2
|
0
|
0
|
1
|
5
|
|
| Inventory |
12
|
31
|
19
|
24
|
23
|
12
|
|
| Other Current Assets |
1
|
6
|
9
|
7
|
6
|
6
|
|
| Total Current Assets |
19
|
49
|
35
|
44
|
36
|
28
|
|
| PP&E Net |
48
|
82
|
68
|
71
|
39
|
19
|
|
| PP&E Gross |
48
|
82
|
68
|
71
|
39
|
19
|
|
| Accumulated Depreciation |
3
|
7
|
21
|
26
|
21
|
12
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
11
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
11
|
0
|
0
|
0
|
0
|
|
| Total Assets |
69
N/A
|
144
+109%
|
102
-29%
|
115
+12%
|
75
-35%
|
47
-37%
|
|
| Liabilities | |||||||
| Accounts Payable |
4
|
11
|
12
|
9
|
7
|
5
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
4
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
17
|
43
|
4
|
12
|
42
|
|
| Other Current Liabilities |
0
|
12
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
8
|
41
|
60
|
13
|
20
|
48
|
|
| Long-Term Debt |
29
|
33
|
22
|
65
|
33
|
2
|
|
| Deferred Income Tax |
2
|
3
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
39
N/A
|
78
+99%
|
82
+6%
|
79
-4%
|
54
-31%
|
51
-6%
|
|
| Equity | |||||||
| Common Stock |
20
|
112
|
124
|
151
|
175
|
175
|
|
| Retained Earnings |
9
|
51
|
111
|
122
|
161
|
184
|
|
| Unrealized Security Profit/Loss |
0
|
5
|
7
|
7
|
7
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
30
N/A
|
66
+122%
|
20
-70%
|
35
+77%
|
21
-42%
|
4
N/A
|
|
| Total Liabilities & Equity |
69
N/A
|
144
+109%
|
102
-29%
|
115
+12%
|
75
-35%
|
47
-37%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
4
|
4
|
6
|
20
|
44
|
44
|
|