Murray River Organics Pty Ltd
ASX:MRG

Watchlist Manager
Murray River Organics Pty Ltd Logo
Murray River Organics Pty Ltd
ASX:MRG
Watchlist
Price: 0.245 AUD Market Closed
Market Cap: 10.8m AUD

Relative Value

MRG doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of MRG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.5
Industry
16
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
9.9
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
17.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-2.4
Industry
1.5
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
vs Industry
Median 3Y
3
Median 5Y
3
Industry
4.7
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
10.1
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
13.3
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.3
Industry
11.4
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
16
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

MRG Competitors Multiples
Murray River Organics Pty Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Murray River Organics Pty Ltd
ASX:MRG
10.8m AUD 0.3 -0.5 -0.8 -0.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
194.6B CHF 2.1 18.9 12.7 15.8
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.3B EUR 1.8 26.3 11.4 15.3
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.7 41.4 24.1 32.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Murray River Organics Pty Ltd
ASX:MRG
Average EV/EBITDA: 23 333
Negative Multiple: -0.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.7
1%
12.7
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.1
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Murray River Organics Pty Ltd
ASX:MRG
Average EV/EBIT: 39 803.8
Negative Multiple: -0.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.8
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.8
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6