MSL Solutions Ltd
ASX:MSL
MSL Solutions Ltd
ASX:MSL
Price:
0.295
AUD
Market Closed
Market Cap:
AU$107.5m
Income Statement
Earnings Waterfall
MSL Solutions Ltd
MSL Solutions Ltd
Income Statement
MSL Solutions Ltd
MSL Solutions Ltd
Currency: AUD
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
28
N/A
|
27
-4%
|
25
-6%
|
24
-5%
|
25
+4%
|
30
+21%
|
34
+13%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(8)
|
(8)
|
|
| Gross Profit |
20
N/A
|
19
-4%
|
18
-4%
|
18
-2%
|
19
+3%
|
22
+17%
|
26
+17%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(30)
|
(29)
|
(25)
|
(20)
|
(19)
|
(21)
|
(26)
|
|
| Selling, General & Administrative |
(20)
|
(19)
|
(15)
|
(12)
|
(10)
|
(12)
|
(15)
|
|
| Research & Development |
(6)
|
(5)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
|
| Operating Income |
(10)
N/A
|
(10)
+8%
|
(6)
+35%
|
(2)
+67%
|
(0)
+99%
|
0
N/A
|
(1)
N/A
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(12)
|
(23)
|
(12)
|
(0)
|
(0)
|
0
|
1
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(19)
N/A
|
(30)
-57%
|
(17)
+44%
|
(1)
+94%
|
(0)
+52%
|
(0)
+58%
|
0
N/A
|
|
| Net Income | ||||||||
| Tax Provision |
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(18)
|
(30)
|
(16)
|
(1)
|
1
|
1
|
1
|
|
| Net Income (Common) |
(18)
N/A
|
(30)
-66%
|
(16)
+45%
|
(1)
+91%
|
1
N/A
|
1
+16%
|
1
-20%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.13
-86%
|
-0.06
+54%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
