MSL Solutions Ltd
ASX:MSL

Watchlist Manager
MSL Solutions Ltd Logo
MSL Solutions Ltd
ASX:MSL
Watchlist
Price: 0.295 AUD Market Closed
Market Cap: 107.5m AUD

Relative Value

There is not enough data to reliably calculate the relative value of MSL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3.2
Median 5Y
3.2
Industry
2.4
Forward
2.8
vs History
vs Industry
Median 3Y
131.7
Median 5Y
131.7
Industry
22.3
Forward
87.7
vs History
vs Industry
Median 3Y
26.3
Median 5Y
26.3
Industry
16.1
vs History
vs Industry
Median 3Y
14.8
Median 5Y
14.8
Industry
20.7
vs History
vs Industry
Median 3Y
4.5
Median 5Y
4.5
Industry
2.9
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
2.4
Forward
2.8
vs History
vs Industry
Median 3Y
4.1
Median 5Y
4.1
Industry
4.9
vs History
vs Industry
Median 3Y
-124.9
Median 5Y
-124.9
Industry
12.2
Forward
17.3
vs History
vs Industry
Median 3Y
-124.9
Median 5Y
-124.9
Industry
15.9
Forward
208.1
vs History
vs Industry
Median 3Y
25.7
Median 5Y
25.7
Industry
14.7
vs History
vs Industry
Median 3Y
33.8
Median 5Y
33.8
Industry
17.3
vs History
vs Industry
Median 3Y
3.4
Median 5Y
3.4
Industry
2.4

Multiples Across Competitors

MSL Competitors Multiples
MSL Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
MSL Solutions Ltd
ASX:MSL
107.5m AUD 3.2 131.7 -124.9 -124.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
429.8B USD 110.3 392.4 483.4 498.2
DE
SAP SE
XETRA:SAP
241.1B EUR 6.6 34 20.9 23.7
US
Salesforce Inc
NYSE:CRM
250.5B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
209.4B USD 37.9 74 58.7 63.9
US
Intuit Inc
NASDAQ:INTU
180.6B USD 9.3 43.9 30.3 35.1
US
Adobe Inc
NASDAQ:ADBE
141.2B USD 5.9 19.8 14.8 16.2
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
94.2B USD 14.6 47.1 74 95.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.7B USD 16.6 81.7 46.4 52.5
P/S Multiple
Revenue Growth P/S to Growth
AU
MSL Solutions Ltd
ASX:MSL
Average P/S: 21 288.2
3.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.3
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.6
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
MSL Solutions Ltd
ASX:MSL
Average P/E: 95.5
131.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
392.4
94%
4.2
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
74
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.9
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.8
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.1
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.7
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
MSL Solutions Ltd
ASX:MSL
Average EV/EBITDA: 123.9
Negative Multiple: -124.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
483.4
137%
3.5
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.7
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.3
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.8
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
74
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.4
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
MSL Solutions Ltd
ASX:MSL
Average EV/EBIT: 209.6
Negative Multiple: -124.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
498.2
141%
3.5
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.9
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.1
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.2
17%
1
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
95.9
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.5
30%
1.8