Mitchell Services Ltd
ASX:MSV

Watchlist Manager
Mitchell Services Ltd Logo
Mitchell Services Ltd
ASX:MSV
Watchlist
Price: 0.32 AUD Market Closed
Market Cap: 67.8m AUD

Intrinsic Value

The intrinsic value of one MSV stock under the Base Case scenario is 1.17 AUD. Compared to the current market price of 0.32 AUD, Mitchell Services Ltd is Undervalued by 73%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSV Intrinsic Value
1.17 AUD
Undervaluation 73%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mitchell Services Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about MSV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MSV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mitchell Services Ltd.

Explain Valuation
Compare MSV to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MSV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mitchell Services Ltd

Current Assets 45.3m
Cash & Short-Term Investments 1.3m
Receivables 28.7m
Other Current Assets 15.3m
Non-Current Assets 65.9m
Long-Term Investments 59.2k
PP&E 60.1m
Intangibles 5.8m
Other Non-Current Assets -100
Current Liabilities 38.6m
Accounts Payable 19.2m
Accrued Liabilities 11.3m
Other Current Liabilities 8.1m
Non-Current Liabilities 11.6m
Long-Term Debt 5.2m
Other Non-Current Liabilities 6.4m
Efficiency

Free Cash Flow Analysis
Mitchell Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mitchell Services Ltd

Revenue
196.7m AUD
Cost of Revenue
-124.9m AUD
Gross Profit
71.8m AUD
Operating Expenses
-71.2m AUD
Operating Income
537.4k AUD
Other Expenses
-500 AUD
Net Income
536.9k AUD
Fundamental Scores

MSV Profitability Score
Profitability Due Diligence

Mitchell Services Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Gross Margin is Increasing
44/100
Profitability
Score

Mitchell Services Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

MSV Solvency Score
Solvency Due Diligence

Mitchell Services Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Mitchell Services Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSV Price Targets Summary
Mitchell Services Ltd

Wall Street analysts forecast MSV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MSV is 0.46 AUD with a low forecast of 0.45 AUD and a high forecast of 0.47 AUD.

Lowest
Price Target
0.45 AUD
42% Upside
Average
Price Target
0.46 AUD
43% Upside
Highest
Price Target
0.47 AUD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MSV stock?

The intrinsic value of one MSV stock under the Base Case scenario is 1.17 AUD.

Is MSV stock undervalued or overvalued?

Compared to the current market price of 0.32 AUD, Mitchell Services Ltd is Undervalued by 73%.

Back to Top