Mitchell Services Ltd
ASX:MSV

Watchlist Manager
Mitchell Services Ltd Logo
Mitchell Services Ltd
ASX:MSV
Watchlist
Price: 0.345 AUD -1.43% Market Closed
Market Cap: 73.1m AUD

Relative Value

The Relative Value of one MSV stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.345 AUD, Mitchell Services Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
Forward
0.4
vs History
9
vs Industry
18
Median 3Y
10.2
Median 5Y
8.4
Industry
19.3
Forward
8.5
vs History
76
vs Industry
34
Median 3Y
1.7
Median 5Y
2.4
Industry
11.2
vs History
28
vs Industry
23
Median 3Y
3.1
Median 5Y
2.3
Industry
18.5
vs History
60
vs Industry
55
Median 3Y
1.2
Median 5Y
1.3
Industry
2.2
vs History
49
vs Industry
87
Median 3Y
0.3
Median 5Y
0.4
Industry
2.5
Forward
0.4
vs History
49
vs Industry
74
Median 3Y
1
Median 5Y
1.1
Industry
8.5
vs History
17
vs Industry
16
Median 3Y
8.9
Median 5Y
8.9
Industry
12.6
Forward
2.2
vs History
17
vs Industry
18
Median 3Y
8.9
Median 5Y
8.9
Industry
15.2
Forward
6.5
vs History
66
vs Industry
34
Median 3Y
1.6
Median 5Y
2.6
Industry
12.6
vs History
57
vs Industry
24
Median 3Y
1.9
Median 5Y
2.3
Industry
16.9
vs History
53
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

MSV Competitors Multiples
Mitchell Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Mitchell Services Ltd
ASX:MSV
73.1m AUD 0.4 136.2 143.2 143.2
AU
BHP Group Ltd
ASX:BHP
242.2B AUD 3.2 18 6.9 8.8
AU
Rio Tinto Ltd
ASX:RIO
232.3B AUD 2.9 15.1 8 11.5
UK
Rio Tinto PLC
LSE:RIO
98B GBP 2.4 12.8 120.7 173.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.8 8.6 10.1
CH
Glencore PLC
LSE:GLEN
53.6B GBP 0.3 -34.9 259.7 782.2
CN
CMOC Group Ltd
SSE:603993
487.4B CNY 2.4 25 15.3 15.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.1B USD 2 20.4 12.6 12.6
UK
Anglo American PLC
LSE:AAL
37.9B GBP 2.3 -11.9 129.9 230.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
38.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Mitchell Services Ltd
ASX:MSV
Average P/E: 36.2
136.2
171%
0.8
AU
BHP Group Ltd
ASX:BHP
18
6%
3
AU
Rio Tinto Ltd
ASX:RIO
15.1
2%
7.6
UK
Rio Tinto PLC
LSE:RIO
12.8
2%
6.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.8
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -34.9 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.4
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Mitchell Services Ltd
ASX:MSV
Average EV/EBITDA: 72.5
143.2
312%
0.5
AU
BHP Group Ltd
ASX:BHP
6.9
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.7
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
259.7
17%
15.3
CN
CMOC Group Ltd
SSE:603993
15.3
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.6
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.9
4%
32.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Mitchell Services Ltd
ASX:MSV
Average EV/EBIT: 141.8
143.2
200%
0.7
AU
BHP Group Ltd
ASX:BHP
8.8
2%
4.4
AU
Rio Tinto Ltd
ASX:RIO
11.5
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
173.5
8%
21.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
10%
1
CH
Glencore PLC
LSE:GLEN
782.2
29%
27
CN
CMOC Group Ltd
SSE:603993
15.3
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.6
19%
0.7
UK
Anglo American PLC
LSE:AAL
230.5
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A