MotorCycle Holdings Ltd
ASX:MTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
MotorCycle Holdings Ltd
ASX:MTO
|
AU |
|
Hi Sun Technology (China) Ltd
HKEX:818
|
HK |
|
Burford Capital Ltd
NYSE:BUR
|
GG |
|
Airesis SA
SIX:AIRE
|
CH |
|
Z
|
Zhejiang Kaier New Materials Co Ltd
SZSE:300234
|
CN |
|
T
|
Texas Community Bancshares Inc
NASDAQ:TCBS
|
US |
|
V
|
VTM Ltd
BSE:532893
|
IN |
|
Bilibili Inc
NASDAQ:BILI
|
CN |
Balance Sheet
Balance Sheet Decomposition
MotorCycle Holdings Ltd
MotorCycle Holdings Ltd
Balance Sheet
MotorCycle Holdings Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
2
|
2
|
3
|
4
|
2
|
9
|
39
|
5
|
4
|
25
|
12
|
31
|
|
| Cash |
1
|
4
|
2
|
2
|
3
|
4
|
0
|
9
|
39
|
5
|
4
|
25
|
12
|
31
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
3
|
2
|
0
|
2
|
3
|
7
|
10
|
8
|
9
|
7
|
12
|
14
|
13
|
|
| Accounts Receivables |
1
|
2
|
2
|
0
|
2
|
3
|
7
|
8
|
8
|
9
|
7
|
12
|
12
|
13
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Inventory |
27
|
32
|
32
|
0
|
37
|
45
|
87
|
84
|
74
|
86
|
108
|
156
|
156
|
149
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
7
|
|
| Total Current Assets |
31
|
38
|
37
|
0
|
43
|
53
|
97
|
104
|
122
|
100
|
120
|
194
|
185
|
200
|
|
| PP&E Net |
5
|
5
|
6
|
0
|
7
|
8
|
11
|
12
|
40
|
55
|
58
|
62
|
58
|
61
|
|
| PP&E Gross |
5
|
5
|
6
|
0
|
7
|
8
|
0
|
12
|
40
|
55
|
58
|
62
|
58
|
61
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
5
|
5
|
7
|
0
|
12
|
13
|
15
|
16
|
18
|
19
|
21
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
19
|
17
|
15
|
13
|
31
|
27
|
23
|
|
| Goodwill |
21
|
23
|
23
|
0
|
26
|
29
|
103
|
101
|
77
|
77
|
82
|
116
|
119
|
119
|
|
| Note Receivable |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
5
|
6
|
7
|
6
|
4
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
0
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Other Assets |
21
|
23
|
23
|
0
|
26
|
29
|
103
|
101
|
77
|
77
|
82
|
116
|
119
|
119
|
|
| Total Assets |
58
N/A
|
68
+17%
|
68
-1%
|
0
N/A
|
77
N/A
|
91
+18%
|
234
+156%
|
239
+2%
|
260
+9%
|
252
-3%
|
280
+11%
|
410
+46%
|
395
-4%
|
408
+3%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
6
|
7
|
6
|
0
|
4
|
6
|
7
|
8
|
7
|
8
|
9
|
19
|
20
|
32
|
|
| Accrued Liabilities |
0
|
0
|
0
|
3
|
3
|
4
|
0
|
0
|
6
|
8
|
8
|
9
|
9
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
19
|
23
|
26
|
29
|
28
|
23
|
25
|
48
|
47
|
41
|
|
| Current Portion of Long-Term Debt |
15
|
18
|
18
|
0
|
0
|
0
|
0
|
2
|
14
|
10
|
10
|
12
|
14
|
16
|
|
| Other Current Liabilities |
2
|
4
|
12
|
0
|
4
|
6
|
13
|
14
|
11
|
16
|
10
|
26
|
14
|
23
|
|
| Total Current Liabilities |
24
|
29
|
36
|
3
|
31
|
38
|
47
|
52
|
65
|
64
|
62
|
115
|
104
|
120
|
|
| Long-Term Debt |
20
|
21
|
22
|
0
|
11
|
11
|
50
|
47
|
65
|
40
|
58
|
89
|
84
|
75
|
|
| Deferred Income Tax |
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
0
|
0
|
1
|
5
|
6
|
5
|
4
|
5
|
5
|
5
|
6
|
|
| Total Liabilities |
45
N/A
|
52
+16%
|
60
+16%
|
0
N/A
|
42
N/A
|
49
+17%
|
103
+108%
|
104
+2%
|
136
+30%
|
108
-20%
|
125
+15%
|
212
+70%
|
195
-8%
|
201
+3%
|
|
| Equity | |||||||||||||||
| Common Stock |
11
|
11
|
11
|
0
|
30
|
30
|
120
|
120
|
120
|
120
|
120
|
151
|
151
|
151
|
|
| Retained Earnings |
2
|
5
|
4
|
0
|
6
|
12
|
11
|
15
|
5
|
24
|
35
|
47
|
50
|
56
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
13
N/A
|
16
+21%
|
7
-53%
|
0
N/A
|
35
N/A
|
42
+20%
|
131
+211%
|
135
+3%
|
125
-8%
|
144
+16%
|
155
+7%
|
198
+27%
|
200
+1%
|
207
+3%
|
|
| Total Liabilities & Equity |
58
N/A
|
68
+17%
|
68
-1%
|
0
N/A
|
77
N/A
|
91
+18%
|
234
+156%
|
239
+2%
|
260
+9%
|
252
-3%
|
280
+11%
|
410
+46%
|
395
-4%
|
408
+3%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
41
|
41
|
41
|
0
|
41
|
41
|
62
|
62
|
62
|
62
|
62
|
74
|
74
|
74
|
|