First Time Loading...

Micro-X Ltd
ASX:MX1

Watchlist Manager
Micro-X Ltd Logo
Micro-X Ltd
ASX:MX1
Watchlist
Price: 0.0895 AUD -1.65% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

21.6m
-29%
Assets
Growth Rates:
1 Year
-37%
3 Years
-23%
5 Years
+59%
7 Years
-2%
10 Years
-
11.6m
-11%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-34%
5 Years
-15%
7 Years
+8%
10 Years
-
10m
-42%
Equity
Growth Rates:
1 Year
-57%
3 Years
-7%
5 Years
-
7 Years
-11%
10 Years
-

Balance Sheet Decomposition
Micro-X Ltd

21.6m
Assets
11.6m
Liabilities
21.6m
Assets
11.6m
Liabilities
Current Assets 14.3m
Cash & Short-Term Investments 5.3m
Receivables 2.5m
Other Current Assets 6.5m
Non-Current Assets 7.3m
PP&E 7.2m
Intangibles 126k
Current Liabilities 6.9m
Accounts Payable 5.2m
Other Current Liabilities 1.7m
Non-Current Liabilities 4.7m
Long-Term Debt 3.6m
Other Non-Current Liabilities 1.1m

Balance Sheet
Micro-X Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023
Assets
Cash & Cash Equivalents
0
3
4
6
4
2
18
30
10
5
Cash Equivalents
0
3
4
6
4
2
18
30
10
5
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
Total Receivables
0
3
9
8
4
3
5
2
4
9
Accounts Receivables
0
0
0
0
0
0
2
0
0
2
Other Receivables
0
0
9
0
0
3
3
2
4
6
Inventory
0
0
0
1
2
1
2
3
6
7
Other Current Assets
0
0
0
0
0
0
0
0
3
1
Total Current Assets
0
6
13
14
10
6
25
36
23
22
PP&E Net
0
0
0
0
0
2
7
9
8
8
PP&E Gross
0
0
0
0
0
2
7
9
8
8
Accumulated Depreciation
0
0
0
0
0
0
2
2
3
5
Intangible Assets
0
2
2
2
2
2
1
0
0
0
Long-Term Investments
0
0
9
9
2
0
0
0
0
0
Total Assets
0
N/A
8
+12 962%
24
+210%
26
+6%
15
-43%
10
-33%
34
+241%
45
+33%
31
-30%
30
-3%
Liabilities
Accounts Payable
0
3
5
7
5
2
2
1
1
2
Accrued Liabilities
0
0
0
0
0
0
0
2
3
3
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
15
0
3
5
3
4
1
1
1
Other Current Liabilities
0
0
1
0
0
2
3
1
1
2
Total Current Liabilities
0
18
6
10
10
8
9
4
6
8
Long-Term Debt
0
0
0
0
5
5
10
5
5
4
Other Liabilities
0
0
0
0
0
0
0
1
1
1
Total Liabilities
0
N/A
18
+4 017%
6
-67%
10
+72%
15
+48%
13
-16%
19
+46%
10
-44%
12
+15%
13
+9%
Equity
Common Stock
0
0
39
48
48
51
84
117
118
125
Retained Earnings
0
10
20
33
49
59
70
83
98
108
Other Equity
0
0
0
0
0
5
0
0
0
0
Total Equity
0
N/A
10
-2 604%
18
N/A
15
-16%
1
N/A
3
-310%
15
N/A
34
+130%
19
-44%
17
-11%
Total Liabilities & Equity
0
N/A
8
+12 962%
24
+210%
26
+6%
15
-43%
10
-33%
34
+241%
45
+33%
31
-30%
30
-3%
Shares Outstanding
Common Shares Outstanding
86
88
123
147
147
159
357
460
461
514

See Also

Summary
MX1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
MX1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MX1 stock valuation using valuation multiples.
Wall Street Estimates
MX1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MX1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.