Micro-X Ltd
ASX:MX1
Balance Sheet
Balance Sheet Decomposition
Micro-X Ltd
Micro-X Ltd
Balance Sheet
Micro-X Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
3
|
4
|
6
|
4
|
2
|
18
|
30
|
10
|
5
|
3
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
3
|
4
|
6
|
4
|
2
|
18
|
30
|
10
|
5
|
3
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
3
|
9
|
8
|
4
|
3
|
5
|
2
|
4
|
9
|
10
|
9
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
4
|
4
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
9
|
0
|
0
|
3
|
3
|
2
|
4
|
6
|
6
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
3
|
6
|
7
|
5
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
6
|
13
|
14
|
10
|
6
|
25
|
36
|
23
|
22
|
20
|
17
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
9
|
8
|
8
|
7
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
9
|
8
|
8
|
7
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
5
|
6
|
8
|
|
| Intangible Assets |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
9
|
9
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
N/A
|
0
N/A
|
8
+12 962%
|
24
+210%
|
26
+6%
|
15
-43%
|
10
-33%
|
34
+241%
|
45
+33%
|
31
-30%
|
30
-3%
|
27
-11%
|
22
-18%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
3
|
5
|
7
|
5
|
2
|
2
|
1
|
1
|
2
|
3
|
3
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
15
|
0
|
3
|
5
|
3
|
4
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
3
|
1
|
1
|
2
|
1
|
2
|
|
| Total Current Liabilities |
0
|
0
|
0
|
18
|
6
|
10
|
10
|
8
|
9
|
4
|
6
|
8
|
9
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
10
|
5
|
5
|
4
|
3
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
0
-62%
|
0
+780%
|
18
+4 017%
|
6
-67%
|
10
+72%
|
15
+48%
|
13
-16%
|
19
+46%
|
10
-44%
|
12
+15%
|
13
+9%
|
13
-4%
|
15
+15%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
39
|
48
|
48
|
51
|
84
|
117
|
118
|
125
|
132
|
138
|
|
| Retained Earnings |
0
|
0
|
0
|
10
|
20
|
33
|
49
|
59
|
70
|
83
|
98
|
108
|
118
|
131
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
N/A
|
10
-2 604%
|
18
N/A
|
15
-16%
|
1
N/A
|
3
-310%
|
15
N/A
|
34
+130%
|
19
-44%
|
17
-11%
|
14
-17%
|
8
-47%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
0
N/A
|
8
+12 962%
|
24
+210%
|
26
+6%
|
15
-43%
|
10
-33%
|
34
+241%
|
45
+33%
|
31
-30%
|
30
-3%
|
27
-11%
|
22
-18%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
86
|
86
|
86
|
88
|
123
|
147
|
147
|
159
|
357
|
460
|
466
|
519
|
587
|
667
|
|