Micro-X Ltd
ASX:MX1

Watchlist Manager
Micro-X Ltd Logo
Micro-X Ltd
ASX:MX1
Watchlist
Price: 0.105 AUD 5% Market Closed
Market Cap: 70.1m AUD

Relative Value

The Relative Value of one MX1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.105 AUD, Micro-X Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MX1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
41
Median 3Y
3.8
Median 5Y
4.3
Industry
2.3
Forward
2.3
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.5
Industry
22.6
Forward
-9.9
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-9.8
Industry
14.3
vs History
1
vs Industry
Median 3Y
-3.9
Median 5Y
-4.1
Industry
21.6
vs History
11
vs Industry
12
Median 3Y
4.2
Median 5Y
4.1
Industry
2.2
vs History
33
vs Industry
40
Median 3Y
3.6
Median 5Y
4.3
Industry
2.5
Forward
2.4
vs History
34
vs Industry
54
Median 3Y
5.1
Median 5Y
6.2
Industry
5.1
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.5
Industry
11.9
Forward
-17.6
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.5
Industry
16.8
Forward
-12.5
vs History
vs Industry
Median 3Y
-5
Median 5Y
-9.6
Industry
14.6
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-8.9
Industry
18.6
vs History
34
vs Industry
25
Median 3Y
3
Median 5Y
3.7
Industry
1.8

Multiples Across Competitors

MX1 Competitors Multiples
Micro-X Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Micro-X Ltd
ASX:MX1
66.7m AUD 5.4 -5 -4.1 -4.1
US
Abbott Laboratories
NYSE:ABT
218.7B USD 5 15.6 20 27.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
205.3B USD 21.4 74.7 57.3 69.9
US
Boston Scientific Corp
NYSE:BSX
142.3B USD 7.4 51 29.8 40.5
US
Stryker Corp
NYSE:SYK
135.4B USD 5.6 46 22.5 27.2
IE
Medtronic PLC
NYSE:MDT
123.9B USD 3.6 26 14.7 21.2
DE
Siemens Healthineers AG
XETRA:SHL
50.4B EUR 2.2 23.5 13.3 18.7
US
Becton Dickinson and Co
NYSE:BDX
55.8B USD 2.6 33.3 12.3 21
US
IDEXX Laboratories Inc
NASDAQ:IDXX
54.6B USD 13.1 53.1 38.2 42.3
US
Edwards Lifesciences Corp
NYSE:EW
50.1B USD 8.5 36.6 26.2 28.7
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38B USD 1.9 17.1 12.8 15.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Micro-X Ltd
ASX:MX1
Average EV/EBITDA: 24.7
Negative Multiple: -4.1
N/A N/A
US
Abbott Laboratories
NYSE:ABT
20
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.3
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
29.8
22%
1.4
US
Stryker Corp
NYSE:SYK
22.5
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.7
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
13.3
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.3
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.2
14%
2.7
US
Edwards Lifesciences Corp
NYSE:EW
26.2
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.8
10%
1.3