Maximus Resources Ltd
ASX:MXR
Balance Sheet
Balance Sheet Decomposition
Maximus Resources Ltd
Maximus Resources Ltd
Balance Sheet
Maximus Resources Ltd
| Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
7
|
4
|
3
|
|
| Cash |
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
4
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
4
|
11
|
9
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
0
|
4
|
13
|
12
|
3
|
3
|
1
|
1
|
0
|
2
|
1
|
1
|
0
|
1
|
4
|
1
|
1
|
7
|
4
|
5
|
|
| PP&E Net |
0
|
4
|
12
|
31
|
28
|
18
|
15
|
15
|
6
|
2
|
3
|
4
|
6
|
7
|
3
|
3
|
6
|
11
|
14
|
15
|
|
| PP&E Gross |
0
|
4
|
12
|
31
|
28
|
18
|
15
|
15
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
9
+10 563%
|
25
+191%
|
43
+72%
|
31
-28%
|
25
-19%
|
17
-30%
|
17
-2%
|
6
-62%
|
4
-35%
|
4
-12%
|
6
+54%
|
7
+16%
|
7
+9%
|
7
-4%
|
4
-41%
|
8
+89%
|
18
+135%
|
17
-3%
|
20
+15%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
0
|
0
|
1
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
0
|
1
|
0
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
15
|
15
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
16
+3 865%
|
17
+7%
|
10
-39%
|
9
-9%
|
0
-98%
|
0
-40%
|
0
-8%
|
0
-9%
|
0
+12%
|
0
+123%
|
3
+1 110%
|
5
+54%
|
6
+27%
|
0
-96%
|
1
+133%
|
0
-45%
|
1
+118%
|
1
+73%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
9
|
10
|
27
|
29
|
31
|
33
|
35
|
35
|
35
|
35
|
38
|
40
|
40
|
41
|
42
|
45
|
56
|
56
|
59
|
|
| Retained Earnings |
0
|
1
|
1
|
1
|
9
|
16
|
16
|
18
|
29
|
31
|
32
|
33
|
36
|
38
|
40
|
39
|
38
|
39
|
40
|
41
|
|
| Total Equity |
0
N/A
|
8
+10 050%
|
9
+10%
|
26
+188%
|
20
-21%
|
15
-25%
|
17
+12%
|
17
-2%
|
6
-62%
|
4
-35%
|
4
-12%
|
5
+52%
|
4
-34%
|
3
-30%
|
1
-61%
|
4
+290%
|
7
+86%
|
18
+150%
|
17
-5%
|
19
+12%
|
|
| Total Liabilities & Equity |
0
N/A
|
9
+10 563%
|
25
+191%
|
43
+72%
|
31
-28%
|
25
-19%
|
17
-30%
|
17
-2%
|
6
-62%
|
4
-35%
|
4
-12%
|
6
+54%
|
7
+16%
|
7
+9%
|
7
-4%
|
4
-41%
|
8
+89%
|
18
+135%
|
17
-3%
|
20
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
2
|
2
|
3
|
4
|
7
|
8
|
8
|
8
|
17
|
25
|
28
|
35
|
87
|
143
|
323
|
326
|
428
|
|