Maximus Resources Ltd
ASX:MXR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Maximus Resources Ltd
ASX:MXR
|
AU |
|
Affimed NV
NASDAQ:AFMD
|
DE |
|
Chorus Ltd
NZX:CNU
|
NZ |
|
S
|
Shandong Denghai Seeds Co Ltd
SZSE:002041
|
CN |
|
N
|
Nalwa Sons Investments Ltd
NSE:NSIL
|
IN |
|
Bilcare Ltd
BSE:526853
|
IN |
|
Gandhi Special Tubes Ltd
NSE:GANDHITUBE
|
IN |
|
SThree PLC
LSE:STEM
|
UK |
|
A
|
Apollo Sindoori Hotels Ltd
NSE:APOLSINHOT
|
IN |
|
Geniee Inc
TSE:6562
|
JP |
|
Synergy Green Industries Ltd
NSE:SGIL
|
IN |
|
Verisk Analytics Inc
NASDAQ:VRSK
|
US |
|
F
|
FIBI Holdings Ltd
TASE:FIBIH
|
IL |
|
S
|
Seoyon TopMetal Co Ltd
KOSDAQ:019770
|
KR |
|
China Finance Online Co Ltd
OTC:JRJCY
|
CN |
|
Watsco Inc
NYSE:WSO.B
|
US |
|
F
|
Fonix Mobile PLC
F:FOS
|
UK |
|
Jayride Group Ltd
ASX:JAY
|
AU |
|
Ferrovial SA
MAD:FER
|
ES |
|
V
|
Viking Line Abp
OMXH:VIK1V
|
FI |
|
S
|
Swancor Advanced Materials Co Ltd
SSE:688585
|
CN |
Income Statement
Earnings Waterfall
Maximus Resources Ltd
Income Statement
Maximus Resources Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+14%
|
1
+16%
|
1
+4%
|
1
-34%
|
0
-59%
|
0
+14%
|
1
+316%
|
1
-47%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+255%
|
0
-16%
|
2
+3 088%
|
0
-100%
|
0
+29%
|
0
-28%
|
0
+13%
|
0
-85%
|
0
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+106%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(3)
|
(4)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
-2%
|
1
+74%
|
0
-95%
|
(1)
N/A
|
(0)
+68%
|
(1)
-315%
|
(2)
-83%
|
(3)
-84%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+24%
|
(0)
+26%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-132%
|
(0)
-31%
|
(0)
-8%
|
(1)
-13%
|
(0)
+11%
|
(0)
+8%
|
(0)
+12%
|
(0)
+8%
|
(0)
+6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
4
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
6
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(0)
+65%
|
(1)
-207%
|
(2)
-161%
|
(3)
-37%
|
(2)
+34%
|
(2)
-9%
|
(3)
-50%
|
(4)
-15%
|
4
N/A
|
(1)
N/A
|
(1)
+12%
|
(1)
+27%
|
(1)
+11%
|
(1)
+9%
|
(0)
+9%
|
(1)
-25%
|
(1)
-12%
|
(1)
+21%
|
(1)
-15%
|
(1)
-49%
|
(1)
+5%
|
(0)
+72%
|
(1)
-135%
|
(1)
-15%
|
(1)
-40%
|
(1)
+19%
|
(1)
-43%
|
(1)
-5%
|
(1)
-1%
|
(1)
-25%
|
(1)
+7%
|
(1)
+20%
|
(1)
+0%
|
(1)
+6%
|
(1)
-25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(0)
|
(11)
|
(11)
|
(9)
|
(17)
|
(3)
|
(1)
|
(1)
|
(3)
|
(12)
|
(9)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+45%
|
(1)
-93%
|
(3)
-210%
|
(14)
-446%
|
(13)
+5%
|
(11)
+20%
|
(21)
-93%
|
(7)
+65%
|
3
N/A
|
(2)
N/A
|
(4)
-181%
|
(13)
-196%
|
(12)
+12%
|
(3)
+77%
|
0
N/A
|
(0)
N/A
|
(1)
-1 100%
|
(1)
+46%
|
(4)
-452%
|
(4)
-9%
|
(1)
+76%
|
(0)
+52%
|
(1)
-110%
|
(0)
+57%
|
(1)
-79%
|
(1)
-7%
|
(1)
-29%
|
(1)
-41%
|
(1)
+14%
|
(1)
+11%
|
(1)
-26%
|
(1)
+22%
|
(1)
+8%
|
(1)
-8%
|
(1)
-15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(3)
|
(13)
|
(13)
|
(10)
|
(20)
|
(7)
|
3
|
(1)
|
(4)
|
(13)
|
(12)
|
(3)
|
0
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
1
|
5
|
5
|
2
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+4%
|
(1)
-66%
|
(2)
-80%
|
(8)
-292%
|
(7)
+8%
|
(8)
-4%
|
(11)
-48%
|
2
N/A
|
5
+177%
|
(2)
N/A
|
(5)
-154%
|
(13)
-186%
|
(12)
+12%
|
(3)
+77%
|
0
N/A
|
(0)
N/A
|
(1)
-1 110%
|
(1)
+44%
|
(4)
-428%
|
(4)
-8%
|
(1)
+76%
|
(1)
-50%
|
(3)
-93%
|
(2)
+23%
|
(0)
+83%
|
1
N/A
|
(1)
N/A
|
(1)
-22%
|
(1)
+21%
|
(1)
+3%
|
(1)
-26%
|
(1)
+22%
|
(1)
+8%
|
(1)
-8%
|
(1)
-15%
|
|
| EPS (Diluted) |
-0.71
N/A
|
-0.51
+28%
|
-0.7
-37%
|
-0.99
-41%
|
-3.92
-296%
|
-4.24
-8%
|
-2.62
+38%
|
-8.79
-235%
|
0.54
N/A
|
2.31
+328%
|
-0.36
N/A
|
-0.63
-75%
|
-1.76
-179%
|
-1.41
+20%
|
-0.33
+77%
|
0.03
N/A
|
-0.01
N/A
|
-0.14
-1 300%
|
-0.08
+43%
|
-0.22
-175%
|
-0.19
+14%
|
-0.09
+53%
|
-0.05
+44%
|
-0.08
-60%
|
-0.06
+25%
|
-0.02
+67%
|
0.02
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|