Metarock Group Ltd
ASX:MYE

Watchlist Manager
Metarock Group Ltd Logo
Metarock Group Ltd
ASX:MYE
Watchlist
Price: 0.19 AUD Market Closed
Market Cap: AU$58.6m

Relative Value

MYE doesn't have a meaningful market cap.

The Relative Value of one MYE stock under the Base Case scenario is 1.07 AUD. Compared to the current market price of 0.19 AUD, Metarock Group Ltd is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYE Relative Value
Base Case
1.07 AUD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MYE Competitors Multiples
Metarock Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Metarock Group Ltd
ASX:MYE
58.1m AUD 0.3 33.9 7.6 7.6
AU
BHP Group Ltd
ASX:BHP
252.5B AUD 3.3 17.4 6.7 8.5
AU
Rio Tinto Ltd
ASX:RIO
252.2B AUD 3.1 17.9 7.5 10.4
UK
Rio Tinto PLC
LSE:RIO
109.8B GBP 2.6 14.8 7 9.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.8 17.2 8.8 10.2
CH
Glencore PLC
LSE:GLEN
61.9B GBP 0.3 230.1 11.1 35.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
CMOC Group Ltd
SSE:603993
422.3B CNY 2.1 21.6 12.2 12.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
50.3B USD 1.7 17.7 9.9 9.9
UK
Anglo American PLC
LSE:AAL
36.8B GBP 2.7 -13.3 9.3 14.7
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.4B ZAR 3.1 32.9 -68.6 -68.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Metarock Group Ltd
ASX:MYE
Average EV/EBITDA: 10.1
7.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.7
5%
1.3
AU
Rio Tinto Ltd
ASX:RIO
7.5
8%
0.9
UK
Rio Tinto PLC
LSE:RIO
7
8%
0.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.8
6%
1.5
CH
Glencore PLC
LSE:GLEN
11.1
24%
0.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
CMOC Group Ltd
SSE:603993
12.2
30%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
9.9
30%
0.3
UK
Anglo American PLC
LSE:AAL
9.3
21%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Metarock Group Ltd
ASX:MYE
Average EV/EBIT: 14.9
7.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.5
6%
1.4
AU
Rio Tinto Ltd
ASX:RIO
10.4
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
9.7
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.2
2%
5.1
CH
Glencore PLC
LSE:GLEN
35.5
50%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
22%
1.4
CN
CMOC Group Ltd
SSE:603993
12.2
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
9.9
24%
0.4
UK
Anglo American PLC
LSE:AAL
14.7
23%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett