Myer Holdings Ltd
ASX:MYR

Watchlist Manager
Myer Holdings Ltd Logo
Myer Holdings Ltd
ASX:MYR
Watchlist
Price: 0.68 AUD 0.74% Market Closed
Market Cap: 1.2B AUD

Intrinsic Value

The intrinsic value of one MYR stock under the Base Case scenario is 2.25 AUD. Compared to the current market price of 0.68 AUD, Myer Holdings Ltd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MYR Intrinsic Value
2.25 AUD
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Myer Holdings Ltd

Valuation History Unavailable

Historical valuation for MYR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Myer’s predominantly brick-and-mortar presence seems increasingly challenged by pure online players, risking further market share erosion and potentially pressuring margins as foot traffic in department stores continues to decline.

Bull Theses

Myer’s continued upgrade of its omni-channel platform and integrated e-commerce experience has the potential to complement its large physical store network, providing the convenience and selection that drives customer loyalty.

Show More Less
How do you feel about MYR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Myer Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Myer Holdings Ltd

Current Assets 751m
Cash & Short-Term Investments 282.3m
Receivables 49.6m
Other Current Assets 419.1m
Non-Current Assets 1.7B
PP&E 1.3B
Intangibles 304.7m
Other Non-Current Assets 127.9m
Efficiency

Free Cash Flow Analysis
Myer Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Myer Holdings Ltd

Revenue
2.6B AUD
Cost of Revenue
-1.4B AUD
Gross Profit
1.2B AUD
Operating Expenses
-1B AUD
Operating Income
151.5m AUD
Other Expenses
-128.1m AUD
Net Income
23.4m AUD
Fundamental Scores

MYR Profitability Score
Profitability Due Diligence

Myer Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Positive Free Cash Flow
53/100
Profitability
Score

Myer Holdings Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MYR Solvency Score
Solvency Due Diligence

Myer Holdings Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
22/100
Solvency
Score

Myer Holdings Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MYR Price Targets Summary
Myer Holdings Ltd

Wall Street analysts forecast MYR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MYR is 1.01 AUD with a low forecast of 0.87 AUD and a high forecast of 1.1 AUD.

Lowest
Price Target
0.87 AUD
28% Upside
Average
Price Target
1.01 AUD
48% Upside
Highest
Price Target
1.1 AUD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MYR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MYR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one MYR stock?

The intrinsic value of one MYR stock under the Base Case scenario is 2.25 AUD.

Is MYR stock undervalued or overvalued?

Compared to the current market price of 0.68 AUD, Myer Holdings Ltd is Undervalued by 70%.

Back to Top