Myer Holdings Ltd banner

Myer Holdings Ltd
ASX:MYR

Watchlist Manager
Myer Holdings Ltd Logo
Myer Holdings Ltd
ASX:MYR
Watchlist
Price: 0.28 AUD Market Closed
Market Cap: AU$484.6m

Multiples-Based Value

The Multiples-Based Value of one MYR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.28 AUD, Myer Holdings Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYR Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MYR Competitors Multiples
Myer Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Myer Holdings Ltd
ASX:MYR
484.6m AUD 0.1 -2.4 -15.7 -15.7
ZA
Woolworths Holdings Ltd
JSE:WHL
49.8B ZAR 0.6 28.9 12.5 12.5
UK
Next PLC
LSE:NXT
16.4B GBP 2.4 18.8 11.2 14.1
US
Dillard's Inc
NYSE:DDS
9.3B USD 1.4 16.3 10.2 13
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
148B MXN 0.6 8.6 5.3 6.4
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1.1T JPY 2 19.4 11 14.6
US
Macy's Inc
NYSE:M
5B USD 0.2 7.7 3.5 7
CN
CCOOP Group Co Ltd
SZSE:000564
33.8B CNY 22.5 -29.6 -158.5 -158.5
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
632.6B JPY 1.4 21.8 9.2 18.1
JP
Takashimaya Co Ltd
TSE:8233
574.5B JPY 1.2 13.3 9.3 15.2
P/E Multiple
Earnings Growth PEG
AU
Myer Holdings Ltd
ASX:MYR
Average P/E: 16.5
Negative Multiple: -2.4
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
28.9
25%
1.2
UK
Next PLC
LSE:NXT
18.8
9%
2.1
US
Dillard's Inc
NYSE:DDS
16.3
0%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
8.6
14%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
19.4
9%
2.2
US
Macy's Inc
NYSE:M
7.7
-3%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -29.6 N/A N/A
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
21.8
-4%
N/A
JP
Takashimaya Co Ltd
TSE:8233
13.3
2%
6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Myer Holdings Ltd
ASX:MYR
Average EV/EBITDA: 8.6
Negative Multiple: -15.7
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.5
5%
2.5
UK
Next PLC
LSE:NXT
11.2
4%
2.8
US
Dillard's Inc
NYSE:DDS
10.2
3%
3.4
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.3
7%
0.8
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11
3%
3.7
US
Macy's Inc
NYSE:M
3.5
-1%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -158.5 N/A N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9.2
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
9.3
2%
4.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Myer Holdings Ltd
ASX:MYR
Average EV/EBIT: 12.5
Negative Multiple: -15.7
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.5
12%
1
UK
Next PLC
LSE:NXT
14.1
7%
2
US
Dillard's Inc
NYSE:DDS
13
3%
4.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.4
7%
0.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
14.6
N/A N/A
US
Macy's Inc
NYSE:M
7
2%
3.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -158.5 N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
18.1
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
15.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett