Myer Holdings Ltd
ASX:MYR

Watchlist Manager
Myer Holdings Ltd Logo
Myer Holdings Ltd
ASX:MYR
Watchlist
Price: 0.6 AUD Market Closed
Market Cap: 1B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MYR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.6 AUD, Myer Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
42
vs Industry
48
Median 3Y
0.5
Median 5Y
0.4
Industry
0.5
Forward
0.3
More Details
44.3
P/E
P/E
Price to Earnings
44.3
vs History
9
vs Industry
16
Median 3Y
23
Median 5Y
18.8
Industry
16.7
Forward
15.6
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
41
vs Industry
51
Median 3Y
4.8
Median 5Y
3.9
Industry
8.1
More Details
11.6
P/FCFE
P/FCFE
Price to FCFE
11.6
vs History
50
vs Industry
28
Median 3Y
15
Median 5Y
12.3
Industry
16.9
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
46
vs Industry
13
Median 3Y
4.5
Median 5Y
3.7
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
88
vs Industry
31
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
Forward
0.6
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
90
vs Industry
43
Median 3Y
2
Median 5Y
2.1
Industry
2.3
More Details
14.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.2
vs History
65
vs Industry
18
Median 3Y
13.9
Median 5Y
16.3
Industry
8.2
Forward
5.3
More Details
14.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.2
vs History
65
vs Industry
28
Median 3Y
13.9
Median 5Y
16.3
Industry
12.5
Forward
14
More Details
9
EV/OCF
EV/OCF
Enterprise Value to OCF
9
vs History
69
vs Industry
32
Median 3Y
9.9
Median 5Y
9.9
Industry
9.5
More Details
12
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12
vs History
71
vs Industry
28
Median 3Y
16
Median 5Y
13.9
Industry
13.4
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
38
vs Industry
30
Median 3Y
1.4
Median 5Y
1.3
Industry
1
More Details

Multiples Across Competitors

MYR Competitors Multiples
Myer Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Myer Holdings Ltd
ASX:MYR
1B AUD 0.4 44.3 14.2 14.2
ZA
Woolworths Holdings Ltd
JSE:WHL
46.6B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
15.3B GBP 2.5 20.8 11.7 15.1
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.5B USD 0.6 5.6 3.9 4.7
US
Dillard's Inc
NYSE:DDS
6.4B USD 1 11.1 6.7 8.5
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
811.8B JPY 1.5 15.3 8 10.7
CN
CCOOP Group Co Ltd
SZSE:000564
39.5B CNY 28.3 -33 -98.5 -98.5
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
513.6B JPY 1.2 12.4 7.9 14.4
BR
Lojas Renner SA
BOVESPA:LREN3
18.9B BRL 1.3 14.7 5.3 8.1
US
Macy's Inc
NYSE:M
2.9B USD 0.1 5.4 2.7 5.5
P/E Multiple
Earnings Growth PEG
AU
Myer Holdings Ltd
ASX:MYR
Average P/E: 15.9
44.3
36%
1.2
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
22%
N/A
UK
Next PLC
LSE:NXT
20.8
11%
1.9
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
5.6
4%
1.4
US
Dillard's Inc
NYSE:DDS
11.1
-26%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
15.3
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -33 N/A N/A
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
12.4
-1%
N/A
BR
Lojas Renner SA
BOVESPA:LREN3
14.7
17%
0.9
US
Macy's Inc
NYSE:M
5.4
-3%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Myer Holdings Ltd
ASX:MYR
Average EV/EBITDA: 7.3
14.2
50%
0.3
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
3%
N/A
UK
Next PLC
LSE:NXT
11.7
5%
2.3
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
3.9
5%
0.8
US
Dillard's Inc
NYSE:DDS
6.7
-17%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8
4%
2
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -98.5 N/A N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
7.9
-1%
N/A
BR
Lojas Renner SA
BOVESPA:LREN3
5.3
1%
5.3
US
Macy's Inc
NYSE:M
2.7
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Myer Holdings Ltd
ASX:MYR
Average EV/EBIT: 10.3
14.2
14%
1
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
9%
N/A
UK
Next PLC
LSE:NXT
15.1
6%
2.5
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
4.7
6%
0.8
US
Dillard's Inc
NYSE:DDS
8.5
-23%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.7
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -98.5 N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
14.4
N/A N/A
BR
Lojas Renner SA
BOVESPA:LREN3
8.1
3%
2.7
US
Macy's Inc
NYSE:M
5.5
-8%
N/A

See Also

Summary
MYR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MYR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MYR stock valuation using valuation multiples.
Wall Street Estimates
MYR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MYR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 263,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.