Myer Holdings Ltd banner

Myer Holdings Ltd
ASX:MYR

Watchlist Manager
Myer Holdings Ltd Logo
Myer Holdings Ltd
ASX:MYR
Watchlist
Price: 0.295 AUD -1.67% Market Closed
Market Cap: AU$510.6m

Multiples-Based Value

The Multiples-Based Value of one MYR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.295 AUD, Myer Holdings Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYR Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

MYR Competitors Multiples
Myer Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Myer Holdings Ltd
ASX:MYR
509.8m AUD 0.2 -2.4 -15.7 -15.7
ZA
Woolworths Holdings Ltd
JSE:WHL
49.6B ZAR 0.6 28.8 12.4 12.4
UK
Next PLC
LSE:NXT
15.9B GBP 2.3 18.2 10.8 13.7
US
Dillard's Inc
NYSE:DDS
8.9B USD 1.4 15.7 9.8 12.4
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
148.5B MXN 0.6 8.7 5.3 6.5
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1.1T JPY 2 19 10.8 14.3
CN
CCOOP Group Co Ltd
SZSE:000564
32.5B CNY 21.6 -28.5 -153.5 -153.5
US
Macy's Inc
NYSE:M
4.8B USD 0.2 7.4 3.3 6.7
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
630B JPY 1.4 21.7 9.2 18
JP
Takashimaya Co Ltd
TSE:8233
580B JPY 1.2 13.4 9.4 15.3
P/E Multiple
Earnings Growth PEG
AU
Myer Holdings Ltd
ASX:MYR
Average P/E: 16.3
Negative Multiple: -2.4
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
28.8
26%
1.1
UK
Next PLC
LSE:NXT
18.2
9%
2
US
Dillard's Inc
NYSE:DDS
15.7
N/A N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
8.7
15%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
19
9%
2.1
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -28.5 N/A N/A
US
Macy's Inc
NYSE:M
7.4
2%
3.7
US
Nordstrom Inc
NYSE:JWN
13.9
4%
3.5
JP
J
J.Front Retailing Co Ltd
TSE:3086
21.7
-4%
N/A
JP
Takashimaya Co Ltd
TSE:8233
13.4
2%
6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Myer Holdings Ltd
ASX:MYR
Average EV/EBITDA: 8.5
Negative Multiple: -15.7
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.4
6%
2.1
UK
Next PLC
LSE:NXT
10.8
5%
2.2
US
Dillard's Inc
NYSE:DDS
9.8
1%
9.8
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.3
8%
0.7
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.8
3%
3.6
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -153.5 N/A N/A
US
Macy's Inc
NYSE:M
3.3
1%
3.3
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9.2
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
9.4
2%
4.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Myer Holdings Ltd
ASX:MYR
Average EV/EBIT: 12.3
Negative Multiple: -15.7
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.4
12%
1
UK
Next PLC
LSE:NXT
13.7
7%
2
US
Dillard's Inc
NYSE:DDS
12.4
3%
4.1
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.5
7%
0.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
14.3
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -153.5 N/A N/A
US
Macy's Inc
NYSE:M
6.7
2%
3.4
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
18
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
15.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett