First Time Loading...

Myer Holdings Ltd
ASX:MYR

Watchlist Manager
Myer Holdings Ltd Logo
Myer Holdings Ltd
ASX:MYR
Watchlist
Price: 0.76 AUD 3.4% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one MYR stock under the Base Case scenario is 2.84 AUD. Compared to the current market price of 0.76 AUD, Myer Holdings Ltd is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MYR Relative Value
Base Case
2.84 AUD
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
11
vs Industry
71
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
More Details
13.8
P/E
P/E
Price to Earnings
13.8
vs History
25
vs Industry
38
Median 3Y
8.6
Median 5Y
8.9
Industry
16.4
Forward
12.3
More Details
2.6
P/OCF
P/OCF
Price to OCF
2.6
vs History
20
vs Industry
63
Median 3Y
1.8
Median 5Y
1.8
Industry
7.9
More Details
9.7
P/FCFE
P/FCFE
Price to FCFE
9.7
vs History
17
vs Industry
37
Median 3Y
5.3
Median 5Y
4.8
Industry
15.6
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
12
vs Industry
31
Median 3Y
1.7
Median 5Y
1.3
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
65
vs Industry
40
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.6
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
58
vs Industry
55
Median 3Y
1.6
Median 5Y
1.6
Industry
2.2
More Details
10.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.4
vs History
52
vs Industry
26
Median 3Y
10.5
Median 5Y
10.7
Industry
8.3
Forward
4.9
More Details
10.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.4
vs History
52
vs Industry
40
Median 3Y
10.5
Median 5Y
10.7
Industry
12.7
Forward
10.5
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
38
vs Industry
40
Median 3Y
6.8
Median 5Y
6.8
Industry
9
More Details
12.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.6
vs History
31
vs Industry
31
Median 3Y
9.8
Median 5Y
9.9
Industry
12.5
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
9
vs Industry
42
Median 3Y
1
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

MYR Competitors Multiples
Myer Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Myer Holdings Ltd
ASX:MYR
611.1m AUD 0.2 13.8 10.4 10.4
ZA
Woolworths Holdings Ltd
JSE:WHL
52.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
11.7B GBP 2.1 14.6 10.8 13.5
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
10.8B USD 0.9 9.5 6 7.1
US
Dillard's Inc
NYSE:DDS
7.3B USD 1.1 9.9 6.3 7.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
855.7B JPY 1.6 19.5 12.4 19.3
CN
CCOOP Group Co Ltd
SZSE:000564
37.4B CNY 26.2 -23.7 -67.1 -67.1
US
Macy's Inc
NYSE:M
5.1B USD 0.2 48.1 3.1 5.2
US
Nordstrom Inc
NYSE:JWN
3.1B USD 0.2 23.2 4.5 9.5
BR
Lojas Renner SA
BOVESPA:LREN3
15B BRL 1.1 15.4 4.5 6.8
US
Kohls Corp
NYSE:KSS
2.7B USD 0.2 8.6 4.7 9.7

See Also

Summary
MYR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MYR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MYR stock valuation using valuation multiples.
Wall Street Estimates
MYR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MYR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.