
N1 Holdings Ltd
ASX:N1H

Intrinsic Value
The intrinsic value of one
N1H
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 0.115 AUD,
N1 Holdings Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
N1 Holdings Ltd
N1H looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if N1H is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis


Revenue & Expenses Breakdown
N1 Holdings Ltd
Balance Sheet Decomposition
N1 Holdings Ltd
Current Assets | 98.8m |
Cash & Short-Term Investments | 15.2m |
Receivables | 83.3m |
Other Current Assets | 286.5k |
Non-Current Assets | 3.2m |
Long-Term Investments | 229.8k |
PP&E | 1.2m |
Intangibles | 109.6k |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
N1 Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
N1 Holdings Ltd
Revenue
|
21m
AUD
|
Cost of Revenue
|
-1.2m
AUD
|
Gross Profit
|
19.8m
AUD
|
Operating Expenses
|
-5m
AUD
|
Operating Income
|
14.8m
AUD
|
Other Expenses
|
-13.7m
AUD
|
Net Income
|
1.2m
AUD
|
N1H Profitability Score
Profitability Due Diligence
N1 Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
N1 Holdings Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
N1H Solvency Score
Solvency Due Diligence
N1 Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
N1 Holdings Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
N1H Price Targets Summary
N1 Holdings Ltd
Dividends
Current shareholder yield for N1H is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
N1H
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 0.115 AUD,
N1 Holdings Ltd
is
hidden
.