N1 Holdings Ltd
ASX:N1H

Watchlist Manager
N1 Holdings Ltd Logo
N1 Holdings Ltd
ASX:N1H
Watchlist
Price: 0.12 AUD Market Closed
Market Cap: 10.6m AUD

Relative Value

N1H doesn't have a meaningful market cap.

The Relative Value of one N1H stock under the Base Case scenario is 1.14 AUD. Compared to the current market price of 0.12 AUD, N1 Holdings Ltd is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

N1H Relative Value
Base Case
1.14 AUD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
85
Median 3Y
1
Median 5Y
1.2
Industry
3.1
vs History
57
vs Industry
48
Median 3Y
17.7
Median 5Y
11.4
Industry
14.9
vs History
19
vs Industry
45
Median 3Y
1.6
Median 5Y
1.9
Industry
9.8
vs History
80
vs Industry
49
Median 3Y
0.9
Median 5Y
1.2
Industry
12.3
vs History
47
vs Industry
9
Median 3Y
13
Median 5Y
5.2
Industry
1.3
vs History
61
vs Industry
56
Median 3Y
5
Median 5Y
3.8
Industry
4.7
vs History
77
vs Industry
60
Median 3Y
5.4
Median 5Y
4.4
Industry
6.8
vs History
76
vs Industry
59
Median 3Y
7.5
Median 5Y
7.7
Industry
13.7
vs History
76
vs Industry
56
Median 3Y
7.5
Median 5Y
7.7
Industry
13.9
vs History
1
vs Industry
21
Median 3Y
5.8
Median 5Y
6
Industry
12.1
vs History
9
vs Industry
21
Median 3Y
5.9
Median 5Y
6
Industry
13.3
vs History
88
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

N1H Competitors Multiples
N1 Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
N1 Holdings Ltd
ASX:N1H
10.6m AUD 0.5 9.1 4 4
US
Rocket Companies Inc
NYSE:RKT
24.9B USD 4.9 9 149.2 40.3 45.8
US
Federal National Mortgage Association
OTC:FNMA
9.8B USD 0.1 3 308.3 215.5 215.5
US
Mr Cooper Group Inc
NASDAQ:COOP
8.3B USD 3.7 14.5 22.6 24
US
UWM Holdings Corp
NYSE:UWMC
6.6B USD 2.4 -821.7 13.2 13.7
US
MGIC Investment Corp
NYSE:MTG
6.3B USD 5.1 8.1 6.5 6.6
BM
Essent Group Ltd
NYSE:ESNT
5.9B USD 4.7 8.1 6.9 7
US
Enact Holdings Inc
NASDAQ:ACT
5.2B USD 4.3 7.5 5.7 5.7
US
PennyMac Financial Services Inc
NYSE:PFSI
4.9B USD 1.9 14.1 33.9 39
US
Radian Group Inc
NYSE:RDN
4.7B USD 3.6 7.9 7.2 7.9
US
New York Community Bancorp Inc
NYSE:NYCB
4.5B USD 1.4 -1.4 58.1 0