N1 Holdings Ltd
ASX:N1H

Watchlist Manager
N1 Holdings Ltd Logo
N1 Holdings Ltd
ASX:N1H
Watchlist
Price: 0.105 AUD
Market Cap: AU$9.2m

Relative Value

N1H doesn't have a meaningful market cap.

The Relative Value of one N1H stock under the Base Case scenario is 0.946 AUD. Compared to the current market price of 0.105 AUD, N1 Holdings Ltd is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

N1H Relative Value
Base Case
0.946 AUD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

N1H Competitors Multiples
N1 Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
N1 Holdings Ltd
ASX:N1H
9.2m AUD 0.5 10.8 6.6 6.6
US
Rocket Companies Inc
NYSE:RKT
54B USD 8.8 -525.1 53.9 61.6
US
Mr Cooper Group Inc
NASDAQ:COOP
13.5B USD 6 23.7 28.1 30
US
Federal National Mortgage Association
OTC:FNMA
9.4B USD 0.1 777.4 238.9 238.9
US
UWM Holdings Corp
NYSE:UWMC
8.1B USD 2.8 480.3 15.1 15.7
US
Enact Holdings Inc
NASDAQ:ACT
6.5B USD 5.3 9.8 0 0
BM
Essent Group Ltd
NYSE:ESNT
6.3B USD 5 9 0 0
US
MGIC Investment Corp
NYSE:MTG
6B USD 4.9 8 0 0
US
Axos Financial Inc
NYSE:AX
5.5B USD 4.4 12.8 0 0
US
PennyMac Financial Services Inc
NYSE:PFSI
5B USD 1.7 9.9 34.1 36.9
US
Federal Home Loan Mortgage Corp
OTC:FMCC
4.8B USD 0 -58.6 28.3 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
N1 Holdings Ltd
ASX:N1H
Average EV/EBITDA: 57.9
6.6
N/A N/A
US
Rocket Companies Inc
NYSE:RKT
53.9
48%
1.1
US
Mr Cooper Group Inc
NASDAQ:COOP
28.1
N/A N/A
US
Federal National Mortgage Association
OTC:FNMA
238.9
N/A N/A
US
UWM Holdings Corp
NYSE:UWMC
15.1
5%
3
US
Enact Holdings Inc
NASDAQ:ACT
Not Available N/A N/A
BM
Essent Group Ltd
NYSE:ESNT
Not Available N/A N/A
US
MGIC Investment Corp
NYSE:MTG
Not Available N/A N/A
US
Axos Financial Inc
NYSE:AX
Not Available N/A N/A
US
PennyMac Financial Services Inc
NYSE:PFSI
34.1
N/A N/A
US
F
Federal Home Loan Mortgage Corp
OTC:FMCC
28.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
N1 Holdings Ltd
ASX:N1H
Average EV/EBIT: 59.7
6.6
N/A N/A
US
Rocket Companies Inc
NYSE:RKT
61.6
29%
2.1
US
Mr Cooper Group Inc
NASDAQ:COOP
30
N/A N/A
US
Federal National Mortgage Association
OTC:FNMA
238.9
N/A N/A
US
UWM Holdings Corp
NYSE:UWMC
15.7
14%
1.1
US
Enact Holdings Inc
NASDAQ:ACT
Not Available N/A N/A
BM
Essent Group Ltd
NYSE:ESNT
Not Available N/A N/A
US
MGIC Investment Corp
NYSE:MTG
Not Available N/A N/A
US
Axos Financial Inc
NYSE:AX
Not Available N/A N/A
US
PennyMac Financial Services Inc
NYSE:PFSI
36.9
N/A N/A
US
F
Federal Home Loan Mortgage Corp
OTC:FMCC
28.3
N/A N/A