N1 Holdings Ltd
ASX:N1H

Watchlist Manager
N1 Holdings Ltd Logo
N1 Holdings Ltd
ASX:N1H
Watchlist
Price: 0.12 AUD Market Closed
Market Cap: 10.6m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

N1H doesn't have a meaningful market cap.

The Relative Value of one N1H stock under the Base Case scenario is 1.14 AUD. Compared to the current market price of 0.12 AUD, N1 Holdings Ltd is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

N1H Relative Value
Base Case
1.14 AUD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
88
vs Industry
85
Median 3Y
1
Median 5Y
1.2
Industry
3.1
More Details
9.1
P/E
P/E
Price to Earnings
9.1
vs History
57
vs Industry
48
Median 3Y
17.7
Median 5Y
11.4
Industry
15
More Details
3
P/OCF
P/OCF
Price to OCF
3
vs History
19
vs Industry
45
Median 3Y
1.6
Median 5Y
1.9
Industry
9.9
More Details
0.5
P/FCFE
P/FCFE
Price to FCFE
0.5
vs History
80
vs Industry
49
Median 3Y
0.9
Median 5Y
1.2
Industry
12.5
More Details
5.2
P/B
P/B
Price to Book Value
5.2
vs History
47
vs Industry
9
Median 3Y
13
Median 5Y
5.2
Industry
1.3
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
61
vs Industry
56
Median 3Y
5
Median 5Y
3.8
Industry
4.7
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
77
vs Industry
60
Median 3Y
5.4
Median 5Y
4.4
Industry
6.9
More Details
4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4
vs History
76
vs Industry
59
Median 3Y
7.5
Median 5Y
7.7
Industry
13.9
More Details
4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4
vs History
76
vs Industry
56
Median 3Y
7.5
Median 5Y
7.7
Industry
14.2
More Details
16.9
EV/OCF
EV/OCF
Enterprise Value to OCF
16.9
vs History
1
vs Industry
21
Median 3Y
6
Median 5Y
6.7
Industry
12.1
More Details
17.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.2
vs History
9
vs Industry
21
Median 3Y
6
Median 5Y
6.7
Industry
13
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
88
vs Industry
52
Median 3Y
0.8
Median 5Y
0.9
Industry
1
More Details

Multiples Across Competitors

N1H Competitors Multiples
N1 Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
N1 Holdings Ltd
ASX:N1H
10.6m AUD 0.5 9.1 4 4
US
Rocket Companies Inc
NYSE:RKT
26.3B USD 5.2 9 498.4 41.8 47.5
US
Federal National Mortgage Association
OTC:FNMA
11.5B USD 0.1 3 817.8 215.6 215.6
US
Mr Cooper Group Inc
NASDAQ:COOP
8.9B USD 4 15.5 23.3 24.8
US
MGIC Investment Corp
NYSE:MTG
6.3B USD 5.2 8.2 6.6 6.7
US
UWM Holdings Corp
NYSE:UWMC
6.3B USD 2.3 -786.8 12.9 13.4
BM
Essent Group Ltd
NYSE:ESNT
5.9B USD 4.7 8.2 7 7
US
Enact Holdings Inc
NASDAQ:ACT
5.3B USD 4.3 7.6 5.8 5.8
US
Federal Home Loan Mortgage Corp
OTC:FMCC
5.2B USD 0 -97.1 28.6 28.6
US
PennyMac Financial Services Inc
NYSE:PFSI
4.8B USD 1.9 13.8 33.7 38.8
US
Radian Group Inc
NYSE:RDN
4.8B USD 3.7 8 7.3 8

See Also

Summary
N1H intrinsic value, competitors valuation, and company profile.
DCF Valuation
N1H stock valuation using Discount Cash Flow valuation method.
Relative Valuation
N1H stock valuation using valuation multiples.
Wall Street Estimates
N1H price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
N1H stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.