First Time Loading...

Namoi Cotton Ltd
ASX:NAM

Watchlist Manager
Namoi Cotton Ltd Logo
Namoi Cotton Ltd
ASX:NAM
Watchlist
Price: 0.595 AUD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Namoi Cotton Ltd. engages in the production and distribution of cotton. [ Read More ]

The intrinsic value of one NAM stock under the Base Case scenario is 0.607 AUD. Compared to the current market price of 0.595 AUD, Namoi Cotton Ltd is Undervalued by 2%.

Key Points:
NAM Intrinsic Value
Base Case
0.607 AUD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Namoi Cotton Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NAM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Namoi Cotton Ltd

Provide an overview of the primary business activities
of Namoi Cotton Ltd.

What unique competitive advantages
does Namoi Cotton Ltd hold over its rivals?

What risks and challenges
does Namoi Cotton Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Namoi Cotton Ltd.

Provide P/S
for Namoi Cotton Ltd.

Provide P/E
for Namoi Cotton Ltd.

Provide P/OCF
for Namoi Cotton Ltd.

Provide P/FCFE
for Namoi Cotton Ltd.

Provide P/B
for Namoi Cotton Ltd.

Provide EV/S
for Namoi Cotton Ltd.

Provide EV/GP
for Namoi Cotton Ltd.

Provide EV/EBITDA
for Namoi Cotton Ltd.

Provide EV/EBIT
for Namoi Cotton Ltd.

Provide EV/OCF
for Namoi Cotton Ltd.

Provide EV/FCFF
for Namoi Cotton Ltd.

Provide EV/IC
for Namoi Cotton Ltd.

Show me price targets
for Namoi Cotton Ltd made by professional analysts.

What are the Revenue projections
for Namoi Cotton Ltd?

How accurate were the past Revenue estimates
for Namoi Cotton Ltd?

What are the Net Income projections
for Namoi Cotton Ltd?

How accurate were the past Net Income estimates
for Namoi Cotton Ltd?

What are the EPS projections
for Namoi Cotton Ltd?

How accurate were the past EPS estimates
for Namoi Cotton Ltd?

What are the EBIT projections
for Namoi Cotton Ltd?

How accurate were the past EBIT estimates
for Namoi Cotton Ltd?

Compare the revenue forecasts
for Namoi Cotton Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Namoi Cotton Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Namoi Cotton Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Namoi Cotton Ltd compared to its peers.

Compare the P/E ratios
of Namoi Cotton Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Namoi Cotton Ltd with its peers.

Analyze the financial leverage
of Namoi Cotton Ltd compared to its main competitors.

Show all profitability ratios
for Namoi Cotton Ltd.

Provide ROE
for Namoi Cotton Ltd.

Provide ROA
for Namoi Cotton Ltd.

Provide ROIC
for Namoi Cotton Ltd.

Provide ROCE
for Namoi Cotton Ltd.

Provide Gross Margin
for Namoi Cotton Ltd.

Provide Operating Margin
for Namoi Cotton Ltd.

Provide Net Margin
for Namoi Cotton Ltd.

Provide FCF Margin
for Namoi Cotton Ltd.

Show all solvency ratios
for Namoi Cotton Ltd.

Provide D/E Ratio
for Namoi Cotton Ltd.

Provide D/A Ratio
for Namoi Cotton Ltd.

Provide Interest Coverage Ratio
for Namoi Cotton Ltd.

Provide Altman Z-Score Ratio
for Namoi Cotton Ltd.

Provide Quick Ratio
for Namoi Cotton Ltd.

Provide Current Ratio
for Namoi Cotton Ltd.

Provide Cash Ratio
for Namoi Cotton Ltd.

What is the historical Revenue growth
over the last 5 years for Namoi Cotton Ltd?

What is the historical Net Income growth
over the last 5 years for Namoi Cotton Ltd?

What is the current Free Cash Flow
of Namoi Cotton Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Namoi Cotton Ltd.

Financials

Balance Sheet Decomposition
Namoi Cotton Ltd

Current Assets 73.5m
Cash & Short-Term Investments 13.8m
Receivables 28.2m
Other Current Assets 31.5m
Non-Current Assets 157.6m
Long-Term Investments 3.5m
PP&E 154.1m
Current Liabilities 41.3m
Accounts Payable 24.1m
Short-Term Debt 10.1m
Other Current Liabilities 7.1m
Non-Current Liabilities 44.4m
Long-Term Debt 37.8m
Other Non-Current Liabilities 6.6m
Efficiency

Earnings Waterfall
Namoi Cotton Ltd

Revenue
183.8m AUD
Cost of Revenue
-104.5m AUD
Gross Profit
79.3m AUD
Operating Expenses
-62.8m AUD
Operating Income
16.5m AUD
Other Expenses
-4.7m AUD
Net Income
11.8m AUD

Free Cash Flow Analysis
Namoi Cotton Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NAM Profitability Score
Profitability Due Diligence

Namoi Cotton Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
49/100
Profitability
Score

Namoi Cotton Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

NAM Solvency Score
Solvency Due Diligence

Namoi Cotton Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Namoi Cotton Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NAM Price Targets Summary
Namoi Cotton Ltd

Wall Street analysts forecast NAM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NAM is 0.459 AUD with a low forecast of 0.455 AUD and a high forecast of 0.473 AUD.

Lowest
Price Target
0.455 AUD
24% Downside
Average
Price Target
0.459 AUD
23% Downside
Highest
Price Target
0.473 AUD
21% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NAM Price
Namoi Cotton Ltd

1M 1M
-1%
6M 6M
+65%
1Y 1Y
+45%
3Y 3Y
+38%
5Y 5Y
+70%
10Y 10Y
+109%
Annual Price Range
0.595
52w Low
0.335
52w High
0.605
Price Metrics
Average Annual Return 10.57%
Standard Deviation of Annual Returns 34.92%
Max Drawdown -99%
Shares Statistics
Market Capitalization 123.1m AUD
Shares Outstanding 206 936 000
Percentage of Shares Shorted
N/A

NAM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Namoi Cotton Ltd Logo
Namoi Cotton Ltd

Country

Australia

Industry

Commercial Services & Supplies

Market Cap

123.1m AUD

Dividend Yield

2.58%

Description

Namoi Cotton Ltd. engages in the production and distribution of cotton. The company is headquartered in Wee Waa, New South Wales. The firm is engaged in ginning and marketing of cotton, including its by products such as cotton seed and moss/mote. The Company’s segment includes Ginning, Marketing and Commodities. The ginning business operates 9 cotton gins located in the New South Wales and Queensland. The ginning service provided to the growers during the production process includes the separation of lint cotton from seed and other foreign matter and the conversion of cotton in module form to bale form. The marketing business involves the purchase of lint cotton from Australian growers using a variety of forward contracts that offer differing combinations of price, delivery and risk characteristics. Its Commodity services includes joint venture entity NC Packing Services Pty Ltd, which operates containerized commodity packing facilities primarily packing cottonseed, coarse grains and pulses.

Contact

NEW SOUTH WALES
Wee Waa
Pilliga Road
+61267903000.0
http://namoicotton.com.au/

IPO

1998-04-06

Employees

-

Officers

Executive Chairman
Mr. Timothy J. Watson
CFO & Joint Company Secretary
Mr. Andrew Baldwin
Executive General Manager of Operations
Mr. Shane McGregor M.B.A., MBA, MPM, USDA
Joint Company Secretary
Mr. Andrew Metcalfe CPA
Executive General Manager of Strategy & Business Development
Mr. Neil Johns B.Com.

See Also

Discover More
What is the Intrinsic Value of one NAM stock?

The intrinsic value of one NAM stock under the Base Case scenario is 0.607 AUD.

Is NAM stock undervalued or overvalued?

Compared to the current market price of 0.595 AUD, Namoi Cotton Ltd is Undervalued by 2%.