Namoi Cotton Ltd
ASX:NAM

Watchlist Manager
Namoi Cotton Ltd Logo
Namoi Cotton Ltd
ASX:NAM
Watchlist
Price: 0.7725 AUD Market Closed
Market Cap: 160m AUD

Relative Value

There is not enough data to reliably calculate the relative value of NAM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.8
vs History
vs Industry
Median 3Y
23
Median 5Y
21.7
Industry
16.8
Forward
37.9
vs History
vs Industry
Median 3Y
4.5
Median 5Y
4.8
Industry
10.1
vs History
vs Industry
Median 3Y
19.5
Median 5Y
-9.2
Industry
16.8
vs History
vs Industry
Median 3Y
1
Median 5Y
0.7
Industry
1.7
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.9
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.3
Industry
4.3
vs History
vs Industry
Median 3Y
18.2
Median 5Y
16.5
Industry
8.6
Forward
11.4
vs History
vs Industry
Median 3Y
18.2
Median 5Y
16.5
Industry
12.7
Forward
25.5
vs History
vs Industry
Median 3Y
5.7
Median 5Y
5.8
Industry
10.8
vs History
vs Industry
Median 3Y
6.9
Median 5Y
6.9
Industry
15
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

NAM Competitors Multiples
Namoi Cotton Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Namoi Cotton Ltd
ASX:NAM
158.4m AUD 0.6 23 18.2 18.2
US
Cintas Corp
NASDAQ:CTAS
73.9B USD 7 40.1 26.1 31.5
US
Copart Inc
NASDAQ:CPRT
36.6B USD 7.9 22.9 16.2 18.2
AU
Brambles Ltd
ASX:BXB
31.2B AUD 3.1 23.3 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 49 18.7 27.3
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.7 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
7.5B USD 3 734.6 -9.3 -7.4 -7.2
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15 5.3 13.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
555.9B INR 11.6 40.5 32.6 33.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16
DK
Iss A/S
CSE:ISS
36.5B DKK 0.4 13.3 7 9.6
P/E Multiple
Earnings Growth PEG
AU
Namoi Cotton Ltd
ASX:NAM
Average P/E: 28.8
23
-3%
N/A
US
Cintas Corp
NASDAQ:CTAS
40.1
11%
3.6
US
Copart Inc
NASDAQ:CPRT
22.9
6%
3.8
AU
Brambles Ltd
ASX:BXB
23.3
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49
35%
1.4
FR
Spie SA
PAR:SPIE
40.7
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
15
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
40.5
12%
3.4
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.3
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Namoi Cotton Ltd
ASX:NAM
Average EV/EBITDA: 16.4
18.2
17%
1.1
US
Cintas Corp
NASDAQ:CTAS
26.1
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.2
7%
2.3
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.7
11%
1.7
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.6
13%
2.5
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Namoi Cotton Ltd
ASX:NAM
Average EV/EBIT: 20.2
18.2
-7%
N/A
US
Cintas Corp
NASDAQ:CTAS
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.2
7%
2.6
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3
9%
3
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.2 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
33.6
13%
2.6
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.6
7%
1.4