Namoi Cotton Ltd
ASX:NAM

Watchlist Manager
Namoi Cotton Ltd Logo
Namoi Cotton Ltd
ASX:NAM
Watchlist
Price: 0.7725 AUD
Market Cap: 160m AUD

Relative Value

There is not enough data to reliably calculate the relative value of NAM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NAM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

NAM Competitors Multiples
Namoi Cotton Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Namoi Cotton Ltd
ASX:NAM
158.4m AUD 0.6 23 18.2 18.2
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.2 40.8 26.6 32
US
Copart Inc
NASDAQ:CPRT
39.9B USD 8.6 25.1 17.9 20.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.8 55.1 15 22
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.2 24 11.5 11.5
US
RB Global Inc
F:J1F
17.8B EUR 4.7 54.4 24.1 35.2
US
Aurora Innovation Inc
NASDAQ:AUR
9.4B USD 4 709.2 -11.7 -9.7 -9.5
FR
Spie SA
PAR:SPIE
8B EUR 0.8 39.1 10.1 16.7
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15 5.3 13.6
DK
Iss A/S
CSE:ISS
40.3B DKK 0.5 14.7 7.7 10.5
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.7 14.9 18.7
P/S Multiple
Revenue Growth P/S to Growth
AU
Namoi Cotton Ltd
ASX:NAM
Average P/S: 431.2
0.6
-9%
N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.6
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.8
5%
1
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
US
RB Global Inc
F:J1F
4.7
5%
0.9
US
Aurora Innovation Inc
NASDAQ:AUR
4 709.2
N/A N/A
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
Namoi Cotton Ltd
ASX:NAM
Average P/E: 31.1
23
-3%
N/A
US
Cintas Corp
NASDAQ:CTAS
40.8
11%
3.7
US
Copart Inc
NASDAQ:CPRT
25.1
6%
4.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
55.1
35%
1.6
AU
Brambles Ltd
ASX:BXB
24
10%
2.4
US
RB Global Inc
F:J1F
54.4
35%
1.6
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.7 N/A N/A
FR
Spie SA
PAR:SPIE
39.1
28%
1.4
FR
Elis SA
PAR:ELIS
15
15%
1
DK
Iss A/S
CSE:ISS
14.7
13%
1.1
US
I
IAA Inc
F:3NI
19.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Namoi Cotton Ltd
ASX:NAM
Average EV/EBITDA: 15.1
18.2
17%
1.1
US
Cintas Corp
NASDAQ:CTAS
26.6
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.9
7%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
15
11%
1.4
AU
Brambles Ltd
ASX:BXB
11.5
27%
0.4
US
RB Global Inc
F:J1F
24.1
11%
2.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.7 N/A N/A
FR
Spie SA
PAR:SPIE
10.1
10%
1
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.7
6%
1.3
US
I
IAA Inc
F:3NI
14.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Namoi Cotton Ltd
ASX:NAM
Average EV/EBIT: 19.9
18.2
-7%
N/A
US
Cintas Corp
NASDAQ:CTAS
32
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20.2
7%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
22
9%
2.4
AU
Brambles Ltd
ASX:BXB
11.5
9%
1.3
US
RB Global Inc
F:J1F
35.2
9%
3.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Spie SA
PAR:SPIE
16.7
15%
1.1
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
DK
Iss A/S
CSE:ISS
10.5
7%
1.5
US
I
IAA Inc
F:3NI
18.7
N/A N/A