Nearmap Ltd
ASX:NEA
Cash Flow Statement
Cash Flow Statement
Nearmap Ltd
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-196%
|
(2)
-4%
|
(2)
+5%
|
(3)
-22%
|
(4)
-41%
|
(2)
+50%
|
(1)
+44%
|
(2)
-131%
|
(3)
-20%
|
7
N/A
|
5
-27%
|
22
+307%
|
20
-8%
|
(9)
N/A
|
(7)
+27%
|
(6)
+17%
|
(5)
+15%
|
2
N/A
|
3
+61%
|
(3)
N/A
|
(2)
+50%
|
8
N/A
|
12
+46%
|
11
-7%
|
8
-25%
|
0
-98%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
4
N/A
|
1
-60%
|
14
+828%
|
28
+102%
|
25
-10%
|
13
-46%
|
12
-10%
|
33
+169%
|
31
-5%
|
20
-35%
|
23
+16%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(10)
|
(10)
|
(12)
|
(17)
|
(24)
|
(26)
|
(19)
|
(14)
|
(29)
|
(51)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(25)
|
(20)
|
(22)
|
(24)
|
(23)
|
(22)
|
(12)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+25%
|
(0)
-300%
|
(0)
-183%
|
(0)
+12%
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
-100%
|
(0)
+13%
|
(5)
-6 529%
|
(6)
-28%
|
(3)
+56%
|
(2)
+23%
|
(1)
+43%
|
(1)
-8%
|
(3)
-160%
|
(3)
+21%
|
(0)
+94%
|
(0)
+20%
|
(1)
-342%
|
(2)
-192%
|
(5)
-195%
|
(7)
-55%
|
(7)
-4%
|
(7)
N/A
|
(8)
-9%
|
(10)
-26%
|
(10)
-3%
|
(26)
-150%
|
(37)
-44%
|
(37)
+1%
|
(46)
-23%
|
(50)
-8%
|
(42)
+15%
|
(36)
+15%
|
(40)
-14%
|
(51)
-26%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
22
|
23
|
1
|
2
|
70
|
71
|
2
|
2
|
94
|
97
|
5
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-31%
|
2
+2 111%
|
2
+18%
|
0
-84%
|
5
+1 200%
|
5
+1%
|
0
N/A
|
2
N/A
|
2
N/A
|
3
+23%
|
3
+5%
|
0
-95%
|
(3)
N/A
|
(3)
0%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-6%
|
(0)
+41%
|
(0)
+90%
|
0
N/A
|
0
N/A
|
0
+20%
|
1
+10%
|
1
-4%
|
1
+32%
|
1
+56%
|
22
+2 013%
|
23
+3%
|
1
-94%
|
2
+7%
|
70
+4 436%
|
71
+0%
|
1
-99%
|
(2)
N/A
|
90
N/A
|
92
+2%
|
0
-100%
|
(3)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
1
|
|
| Net Change in Cash |
(1)
N/A
|
(2)
-227%
|
(0)
+80%
|
(0)
+57%
|
(3)
-1 268%
|
1
N/A
|
3
+187%
|
(1)
N/A
|
(0)
+98%
|
(1)
-2 450%
|
10
N/A
|
8
-19%
|
22
+163%
|
13
-40%
|
(18)
N/A
|
(10)
+46%
|
(8)
+21%
|
(6)
+21%
|
1
N/A
|
(0)
N/A
|
(6)
-19 167%
|
(2)
+70%
|
8
N/A
|
12
+47%
|
10
-15%
|
4
-57%
|
(6)
N/A
|
(7)
-19%
|
(5)
+32%
|
14
N/A
|
16
+15%
|
(8)
N/A
|
(11)
-40%
|
61
N/A
|
58
-4%
|
(32)
N/A
|
(40)
-25%
|
80
N/A
|
87
+10%
|
(20)
N/A
|
(30)
-52%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-185%
|
(2)
-4%
|
(2)
+6%
|
(3)
-23%
|
(4)
-41%
|
(2)
+50%
|
(1)
+42%
|
(2)
-128%
|
(3)
-20%
|
7
N/A
|
5
-28%
|
22
+312%
|
20
-10%
|
(11)
N/A
|
(9)
+16%
|
(7)
+19%
|
(6)
+21%
|
1
N/A
|
2
+135%
|
(4)
N/A
|
(2)
+57%
|
8
N/A
|
11
+41%
|
9
-16%
|
4
-61%
|
(7)
N/A
|
(8)
-21%
|
(6)
+27%
|
(8)
-32%
|
(6)
+21%
|
(9)
-39%
|
4
N/A
|
16
+301%
|
8
-51%
|
(10)
N/A
|
(14)
-31%
|
13
N/A
|
17
+31%
|
(9)
N/A
|
(28)
-215%
|
|