Native Mineral Resources Holdings Ltd
ASX:NMR

Watchlist Manager
Native Mineral Resources Holdings Ltd Logo
Native Mineral Resources Holdings Ltd
ASX:NMR
Watchlist
Price: 0.092 AUD
Market Cap: AU$92.3m

Relative Value

NMR doesn't have a meaningful market cap.

The Relative Value of one NMR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.092 AUD, Native Mineral Resources Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NMR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NMR Competitors Multiples
Native Mineral Resources Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Native Mineral Resources Holdings Ltd
ASX:NMR
84.5m AUD 844 872.3 -5.2 -6.5 -6.5
AU
Rio Tinto Ltd
ASX:RIO
272B AUD 3.5 18.5 9.7 14
AU
BHP Group Ltd
ASX:BHP
264B AUD 3.6 20.6 7.8 10
UK
Rio Tinto PLC
LSE:RIO
118.1B GBP 3 15.7 9.3 13.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.4 21.3 10.3 12.1
CH
Glencore PLC
LSE:GLEN
59.7B GBP 0.4 -39.7 10.5 31.7
CN
CMOC Group Ltd
SSE:603993
498.1B CNY 2.4 25.5 14.4 14.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.9B USD 2 21.3 12 12
UK
Anglo American PLC
LSE:AAL
43B GBP 2.7 -13.6 10.7 19.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
44.5B ZAR 3.8 134.7 -68.4 -68.4
P/E Multiple
Earnings Growth PEG
AU
Native Mineral Resources Holdings Ltd
ASX:NMR
Average P/E: 37.8
Negative Multiple: -5.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
18.5
3%
6.2
AU
BHP Group Ltd
ASX:BHP
20.6
8%
2.6
UK
Rio Tinto PLC
LSE:RIO
15.7
3%
5.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
21.3
17%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.7 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.5
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.3
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.6 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
134.7
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Native Mineral Resources Holdings Ltd
ASX:NMR
Average EV/EBITDA: 11.7
Negative Multiple: -6.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
9.7
7%
1.4
AU
BHP Group Ltd
ASX:BHP
7.8
3%
2.6
UK
Rio Tinto PLC
LSE:RIO
9.3
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.3
10%
1
CH
Glencore PLC
LSE:GLEN
10.5
17%
0.6
CN
CMOC Group Ltd
SSE:603993
14.4
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.7
4%
2.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Native Mineral Resources Holdings Ltd
ASX:NMR
Average EV/EBIT: 17.5
Negative Multiple: -6.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
14
9%
1.6
AU
BHP Group Ltd
ASX:BHP
10
2%
5
UK
Rio Tinto PLC
LSE:RIO
13.3
8%
1.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12.1
10%
1.2
CH
Glencore PLC
LSE:GLEN
31.7
29%
1.1
CN
CMOC Group Ltd
SSE:603993
14.4
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12
19%
0.6
UK
Anglo American PLC
LSE:AAL
19.1
9%
2.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.4 N/A N/A