Native Mineral Resources Holdings Ltd
ASX:NMR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Native Mineral Resources Holdings Ltd
ASX:NMR
|
AU |
|
S
|
Solaer Renewable Energies Ltd
TASE:SOLR
|
IL |
Income Statement
Earnings Waterfall
Native Mineral Resources Holdings Ltd
Income Statement
Native Mineral Resources Holdings Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
0
N/A
|
0
-100%
|
0
+99 925%
|
0
+0%
|
0
-100%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
|
| Gross Profit |
(2)
N/A
|
(1)
+25%
|
(1)
+20%
|
(1)
+7%
|
(1)
-43%
|
(1)
-11%
|
(7)
-416%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(8)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
|
| Research & Development |
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(5)
N/A
|
(5)
+2%
|
(4)
+21%
|
(4)
+5%
|
(4)
-4%
|
(5)
-27%
|
(15)
-219%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
-3%
|
(4)
+21%
|
(4)
+5%
|
(4)
-5%
|
(5)
-34%
|
(16)
-223%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(16)
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
-3%
|
(4)
+21%
|
(4)
+5%
|
(4)
-5%
|
(5)
-34%
|
(16)
-223%
|
|
| EPS (Diluted) |
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
|