Norwood Systems Ltd
ASX:NOR
Cash Flow Statement
Cash Flow Statement
Norwood Systems Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-43%
|
(1)
-100%
|
(0)
+37%
|
(0)
+42%
|
(0)
-105%
|
0
N/A
|
(1)
N/A
|
(2)
-219%
|
(1)
+33%
|
(0)
+76%
|
(0)
-71%
|
(1)
-29%
|
(0)
+87%
|
(0)
-263%
|
(1)
-138%
|
(1)
-6%
|
(0)
+38%
|
(0)
+27%
|
(1)
-58%
|
(1)
+2%
|
(0)
+57%
|
(0)
-73%
|
(1)
-276%
|
(6)
-308%
|
(11)
-81%
|
(8)
+29%
|
(4)
+44%
|
(4)
+6%
|
(4)
+8%
|
(3)
+14%
|
(3)
+10%
|
(2)
+20%
|
(1)
+41%
|
(1)
+39%
|
(0)
+50%
|
(1)
-68%
|
(1)
-61%
|
(1)
+2%
|
(1)
+42%
|
(2)
-203%
|
0
N/A
|
1
+225%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
1
+200%
|
0
-69%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-17%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 200%
|
(0)
+8%
|
0
N/A
|
(1)
N/A
|
(2)
-81%
|
(1)
+49%
|
(0)
+78%
|
(0)
+19%
|
0
N/A
|
0
+9%
|
(0)
N/A
|
(0)
+41%
|
(0)
-84%
|
(0)
-14%
|
0
N/A
|
0
+7%
|
0
-92%
|
0
-31%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-3 456%
|
(0)
+91%
|
(0)
-1 290%
|
0
N/A
|
0
N/A
|
0
-93%
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
6
|
12
|
11
|
4
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
1
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
-4%
|
0
-64%
|
(0)
N/A
|
0
N/A
|
0
+220%
|
0
+31%
|
0
-83%
|
1
+686%
|
1
+165%
|
1
-21%
|
0
-76%
|
0
+54%
|
0
-63%
|
(0)
N/A
|
1
N/A
|
3
+310%
|
2
-23%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
6
+837%
|
12
+108%
|
10
-15%
|
3
-67%
|
2
-42%
|
3
+55%
|
3
-2%
|
2
-25%
|
2
-3%
|
2
-6%
|
1
-46%
|
1
-40%
|
0
-53%
|
1
+127%
|
2
+118%
|
1
-14%
|
1
-9%
|
2
+46%
|
(1)
N/A
|
(1)
-27%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
+300%
|
0
+275%
|
(0)
N/A
|
(0)
-350%
|
(0)
+83%
|
0
N/A
|
0
-79%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-250%
|
(0)
+86%
|
0
N/A
|
0
N/A
|
2
+398%
|
2
-33%
|
(0)
N/A
|
(1)
-207%
|
(1)
+18%
|
(0)
+83%
|
(0)
-126%
|
0
N/A
|
5
+8 960%
|
6
+38%
|
(1)
N/A
|
(4)
-554%
|
(2)
+44%
|
(1)
+53%
|
(0)
+65%
|
(1)
-47%
|
(1)
-14%
|
(0)
+65%
|
(0)
-7%
|
(0)
+51%
|
(0)
+25%
|
(0)
+91%
|
0
N/A
|
0
-53%
|
1
+200%
|
(0)
N/A
|
(0)
-232%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
-43%
|
(1)
-233%
|
(0)
+62%
|
(1)
-34%
|
(0)
+12%
|
0
N/A
|
(1)
N/A
|
(2)
-197%
|
(1)
+33%
|
(0)
+74%
|
(1)
-67%
|
(1)
-30%
|
(0)
+88%
|
(0)
-238%
|
(1)
-204%
|
(1)
-4%
|
(0)
+47%
|
(1)
-207%
|
(2)
-75%
|
(1)
+39%
|
(0)
+67%
|
(0)
+22%
|
(1)
-276%
|
(6)
-312%
|
(11)
-80%
|
(8)
+29%
|
(4)
+43%
|
(4)
+5%
|
(4)
+10%
|
(3)
+15%
|
(3)
+10%
|
(2)
+20%
|
(1)
+41%
|
(1)
+40%
|
(0)
+50%
|
(1)
-68%
|
(1)
-61%
|
(1)
-1%
|
(1)
+48%
|
(2)
-215%
|
0
N/A
|
1
+223%
|
|