Norwood Systems Ltd
ASX:NOR

Watchlist Manager
Norwood Systems Ltd Logo
Norwood Systems Ltd
ASX:NOR
Watchlist
Price: 0.013 AUD Market Closed
Market Cap: 6.7m AUD
Section:
 

Relative Value

NOR doesn't have a meaningful market cap.

The Relative Value of one NOR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.013 AUD, Norwood Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
65
vs Industry
10
Median 3Y
13.1
Median 5Y
7.4
Industry
2.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-5.9
Industry
22.3
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
12
vs Industry
22
Median 3Y
-9.5
Median 5Y
-7.7
Industry
16.1
More Details
4.1
P/FCFE
P/FCFE
Price to FCFE
4.1
vs History
12
vs Industry
44
Median 3Y
-13.2
Median 5Y
-8.9
Industry
20.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
0
Median 3Y
-12.4
Median 5Y
-8.8
Industry
2.9
More Details
3.9
EV/S
EV/S
Enterprise Value to Sales
3.9
vs History
61
vs Industry
9
Median 3Y
13.7
Median 5Y
7.3
Industry
2.4
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-6.3
Industry
12.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-6.3
Industry
15.9
More Details
5.5
EV/OCF
EV/OCF
Enterprise Value to OCF
5.5
vs History
12
vs Industry
20
Median 3Y
-9.7
Median 5Y
-7.8
Industry
14.7
More Details
5.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.5
vs History
12
vs Industry
21
Median 3Y
-9.4
Median 5Y
-7.8
Industry
17.3
More Details
17
EV/IC
EV/IC
Enterprise Value to IC
17
vs History
3
vs Industry
Median 3Y
-37.1
Median 5Y
-29.8
Industry
2.4
More Details

Multiples Across Competitors

NOR Competitors Multiples
Norwood Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Norwood Systems Ltd
ASX:NOR
6.7m AUD 3.5 -11.2 -19.8 -19.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
426.3B USD 109.4 389.2 479.4 494.2
DE
SAP SE
XETRA:SAP
238.5B EUR 6.5 33.7 20.7 23.4
US
Salesforce Inc
NYSE:CRM
247.7B USD 6.1 34.3 20 27.6
US
Applovin Corp
NASDAQ:APP
209B USD 37.9 73.8 58.6 63.7
US
Intuit Inc
NASDAQ:INTU
180.3B USD 9.3 43.8 30.3 35
US
Adobe Inc
NASDAQ:ADBE
140.6B USD 5.9 19.7 14.7 16.1
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
94.4B USD 14.7 47.2 74.2 96.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.7B USD 16.4 80.8 45.9 51.9
P/S Multiple
Revenue Growth P/S to Growth
AU
Norwood Systems Ltd
ASX:NOR
Average P/S: 21 288.1
3.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
109.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.9
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
5.9
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.7
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.4
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
Norwood Systems Ltd
ASX:NOR
Average P/E: 90.3
Negative Multiple: -11.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
389.2
94%
4.1
DE
SAP SE
XETRA:SAP
33.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
32%
1.1
US
Applovin Corp
NASDAQ:APP
73.8
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.7
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.2
13%
3.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Norwood Systems Ltd
ASX:NOR
Average EV/EBITDA: 123.4
Negative Multiple: -19.8 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
479.4
137%
3.5
DE
SAP SE
XETRA:SAP
20.7
18%
1.1
US
Salesforce Inc
NYSE:CRM
20
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.6
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.3
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.7
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
74.2
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Norwood Systems Ltd
ASX:NOR
Average EV/EBIT: 209
Negative Multiple: -19.8 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
494.2
141%
3.5
DE
SAP SE
XETRA:SAP
23.4
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.6
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.7
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
96.1
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.9
30%
1.7

See Also

Summary
NOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOR stock valuation using valuation multiples.
Wall Street Estimates
NOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.