
Noumi Ltd
ASX:NOU

Intrinsic Value
The intrinsic value of one
NOU
stock under the Base Case scenario is
1.411
AUD.
Compared to the current market price of 0.145 AUD,
Noumi Ltd
is
Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Noumi Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Noumi Ltd
Balance Sheet Decomposition
Noumi Ltd
Current Assets | 153m |
Cash & Short-Term Investments | 34.1m |
Receivables | 57.5m |
Other Current Assets | 61.5m |
Non-Current Assets | 126.9m |
Long-Term Investments | 9.8m |
PP&E | 106.7m |
Intangibles | 6.2m |
Other Non-Current Assets | 4.2m |
Free Cash Flow Analysis
Noumi Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Noumi Ltd
Revenue
|
592.4m
AUD
|
Cost of Revenue
|
-439.8m
AUD
|
Gross Profit
|
152.6m
AUD
|
Operating Expenses
|
-116.5m
AUD
|
Operating Income
|
36.1m
AUD
|
Other Expenses
|
-188.8m
AUD
|
Net Income
|
-152.8m
AUD
|
NOU Profitability Score
Profitability Due Diligence
Noumi Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Noumi Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
NOU Solvency Score
Solvency Due Diligence
Noumi Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Score
Noumi Ltd's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NOU Price Targets Summary
Noumi Ltd
According to Wall Street analysts, the average 1-year price target for
NOU
is 0.255 AUD
with a low forecast of 0.253 AUD and a high forecast of 0.263 AUD.
Dividends
Current shareholder yield for NOU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NOU
stock under the Base Case scenario is
1.411
AUD.
Compared to the current market price of 0.145 AUD,
Noumi Ltd
is
Undervalued by 90%.