Relative Value

There is not enough data to reliably calculate the relative value of NOU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

NOU Competitors Multiples
Noumi Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Noumi Ltd
ASX:NOU
33.3m AUD 0.1 -0.2 14.4 14.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
183.3B CHF 2 17.8 12.1 15
US
Mondelez International Inc
NASDAQ:MDLZ
75.4B USD 2 21.3 16.4 21.5
FR
Danone SA
PAR:BN
43.6B EUR 1.6 23.9 10.4 14
US
Hershey Co
NYSE:HSY
38.8B USD 3.4 28.5 17.1 21.4
CN
Muyuan Foods Co Ltd
SZSE:002714
250.6B CNY 1.6 11.4 11.1 11.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.7B CHF 4.6 40.3 23.4 31.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
208.6B CNY 7.4 30.5 27.8 27.8
US
Kellanova
XMUN:KEL
24.7B EUR 2.3 22.8 17.6 21.1
US
Kellogg Co
NYSE:K
29B USD 2.3 22.7 15 17.9
P/E Multiple
Earnings Growth PEG
AU
Noumi Ltd
ASX:NOU
Average P/E: 54 097.2
Negative Multiple: -0.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17.8
5%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
21.3
-1%
N/A
FR
Danone SA
PAR:BN
23.9
13%
1.8
US
Hershey Co
NYSE:HSY
28.5
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.4
23%
0.5
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.3
9%
4.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.5
9%
3.4
US
K
Kellanova
XMUN:KEL
22.8
-1%
N/A
US
Kellogg Co
NYSE:K
22.7
-1%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Noumi Ltd
ASX:NOU
Average EV/EBITDA: 16 973.4
14.4
14%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.1
1%
12.1
US
Mondelez International Inc
NASDAQ:MDLZ
16.4
-2%
N/A
FR
Danone SA
PAR:BN
10.4
5%
2.1
US
Hershey Co
NYSE:HSY
17.1
-3%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.1
31%
0.4
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
27.8
16%
1.7
US
K
Kellanova
XMUN:KEL
17.6
3%
5.9
US
Kellogg Co
NYSE:K
15
3%
5