Newmark REIT Management Ltd
ASX:NPR
Income Statement
Earnings Waterfall
Newmark REIT Management Ltd
Income Statement
Newmark REIT Management Ltd
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|
| Revenue | |||||
| Revenue |
24
N/A
|
28
+15%
|
30
+9%
|
34
+12%
|
|
| Gross Profit | |||||
| Cost of Revenue |
(3)
|
(4)
|
(4)
|
(5)
|
|
| Gross Profit |
21
N/A
|
24
+14%
|
26
+8%
|
29
+11%
|
|
| Operating Income | |||||
| Operating Expenses |
(4)
|
(5)
|
(5)
|
(6)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
17
N/A
|
19
+15%
|
21
+7%
|
23
+12%
|
|
| Pre-Tax Income | |||||
| Interest Income Expense |
37
|
32
|
(29)
|
(60)
|
|
| Non-Reccuring Items |
(2)
|
(0)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
52
N/A
|
51
-2%
|
(9)
N/A
|
(37)
-321%
|
|
| Net Income | |||||
| Income from Continuing Operations |
52
|
51
|
(9)
|
(37)
|
|
| Income to Minority Interest |
(3)
|
(5)
|
(3)
|
7
|
|
| Net Income (Common) |
49
N/A
|
46
-6%
|
(11)
N/A
|
(31)
-167%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.25
-7%
|
-0.06
N/A
|
-0.17
-183%
|
|