N

Newmark REIT Management Ltd
ASX:NPR

Watchlist Manager
Newmark REIT Management Ltd
ASX:NPR
Watchlist
Price: 1.415 AUD Market Closed
Market Cap: 257m AUD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of NPR.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NPR Intrinsic Value
Not Available
N
Base Case Scenario
Compare NPR to

Fundamental Analysis

Newmark REIT Management Ltd
ASX:NPR
AU
Real Estate
Market Cap
251.6m AUD
IPO
Dec 6, 2021
AU
Real Estate
Market Cap
251.6m AUD
IPO
Dec 6, 2021
Price
AU$
AU$
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Newmark REIT Management Ltd.’s largest holdings are concentrated in older, mid-tier office properties in secondary markets, exposing the firm to higher vacancy risk and reduced pricing power as flexible work arrangements reshape tenant demand.

The company’s balance sheet reveals a substantial reliance on variable-rate debt for acquisitions and asset improvements, which could tighten cash flow if interest rates continue to climb.

Recent efforts to diversify into niche real estate segments, including senior housing, may require specialized operational expertise and significant capital expenditures, leaving the company vulnerable to execution missteps.

Bull Theses

Newmark’s demonstrated expertise in repositioning underperforming commercial properties could unlock significant value once occupancy stabilizes, especially if the company secures higher-credit tenants in key business hubs.

A disciplined acquisition strategy focused on urban logistics centers and tech-friendly commercial spaces ensures diversification away from traditional office rentals, potentially improving long-term risk-adjusted returns.

Management’s track record of leveraging strategic relationships with institutional investors has enabled Newmark to source additional capital at competitive rates, supporting continued portfolio expansion and redevelopment initiatives.

Show More Less
How do you feel about NPR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Newmark REIT Management Ltd

Balance Sheet Decomposition
Newmark REIT Management Ltd

Current Assets 8.4m
Cash & Short-Term Investments 4m
Receivables 90.5k
Other Current Assets 4.3m
Non-Current Assets 573.2m
Long-Term Investments 572m
Other Non-Current Assets 1.2m
Current Liabilities 283.5m
Accounts Payable 1.9m
Other Current Liabilities 281.6m
Non-Current Liabilities 52.1m
Other Non-Current Liabilities 52.1m
Efficiency

Free Cash Flow Analysis
Newmark REIT Management Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Newmark REIT Management Ltd

Revenue
33.8m AUD
Cost of Revenue
-4.8m AUD
Gross Profit
29m AUD
Operating Expenses
-5.7m AUD
Operating Income
23.3m AUD
Other Expenses
-53.9m AUD
Net Income
-30.5m AUD
Fundamental Scores

NPR Profitability Score
Profitability Due Diligence

Newmark REIT Management Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Net Margin
49/100
Profitability
Score

Newmark REIT Management Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

NPR Solvency Score
Solvency Due Diligence

Newmark REIT Management Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
30/100
Solvency
Score

Newmark REIT Management Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NPR Price Targets Summary
Newmark REIT Management Ltd

There are no price targets for NPR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y