Noronex Ltd
ASX:NRX
Income Statement
Earnings Waterfall
Noronex Ltd
Income Statement
Noronex Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 800%
|
0
+342%
|
0
+67%
|
0
+29%
|
0
+18%
|
0
-48%
|
0
-82%
|
0
+20%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(5)
|
(4)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(1)
-100%
|
(1)
-102%
|
(2)
-49%
|
(3)
-67%
|
(6)
-64%
|
(5)
+11%
|
(3)
+35%
|
(3)
+4%
|
(2)
+21%
|
(1)
+44%
|
(1)
+5%
|
|
| Pre-Tax Income | |||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-125%
|
(1)
-97%
|
(2)
-59%
|
(4)
-66%
|
(6)
-58%
|
(5)
+10%
|
(3)
+34%
|
(3)
+7%
|
(3)
+20%
|
(3)
-31%
|
(3)
+5%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-125%
|
(1)
-95%
|
(2)
-58%
|
(4)
-66%
|
(6)
-55%
|
(5)
+11%
|
(3)
+32%
|
(3)
+7%
|
(3)
+20%
|
(3)
-32%
|
(3)
+5%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|