Noronex Ltd
ASX:NRX

Watchlist Manager
Noronex Ltd Logo
Noronex Ltd
ASX:NRX
Watchlist
Price: 0.015 AUD 7.14% Market Closed
Market Cap: AU$9.4m

Relative Value

NRX doesn't have a meaningful market cap.

The Relative Value of one NRX stock under the Base Case scenario is 0.0001 AUD. Compared to the current market price of 0.015 AUD, Noronex Ltd is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NRX Relative Value
Base Case
0.0001 AUD
Overvaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NRX Competitors Multiples
Noronex Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Noronex Ltd
ASX:NRX
9.4m AUD 3 902.7 -3 -6.5 -6.5
US
Southern Copper Corp
NYSE:SCCO
150.1B USD 12.1 39.2 21.6 24.5
US
Freeport-McMoRan Inc
NYSE:FCX
86.8B USD 3.3 42.1 9.8 13.1
UK
Antofagasta PLC
LSE:ANTO
35B GBP 6.3 43.4 16.1 28.8
CN
Jiangxi Copper Co Ltd
SSE:600362
206.4B CNY 0.4 26.2 19.7 19.7
CA
First Quantum Minerals Ltd
TSX:FM
33.4B CAD 4.9 529.3 12.4 20.5
CA
Lundin Mining Corp
TSX:LUN
28.9B CAD 6.5 276.9 10.6 15.9
PL
KGHM Polska Miedz SA
WSE:KGH
65.7B PLN 1.9 25.7 11 17.1
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
92B CNY 0.6 49.7 18.2 18.2
DE
Aurubis AG
XETRA:NDA
6.6B EUR 0.4 10.8 6.6 8.4
CN
Yunnan Copper Co Ltd
SZSE:000878
47.1B CNY 0.2 34.4 32.1 32.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Noronex Ltd
ASX:NRX
Average EV/EBITDA: 15.8
Negative Multiple: -6.5
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
21.6
10%
2.2
US
Freeport-McMoRan Inc
NYSE:FCX
9.8
19%
0.5
UK
Antofagasta PLC
LSE:ANTO
16.1
22%
0.7
CN
Jiangxi Copper Co Ltd
SSE:600362
19.7
15%
1.3
CA
First Quantum Minerals Ltd
TSX:FM
12.4
43%
0.3
CA
Lundin Mining Corp
TSX:LUN
10.6
12%
0.9
PL
KGHM Polska Miedz SA
WSE:KGH
11
26%
0.4
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
18.2
N/A N/A
DE
A
Aurubis AG
XETRA:NDA
6.6
0%
N/A
CN
Y
Yunnan Copper Co Ltd
SZSE:000878
32.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Noronex Ltd
ASX:NRX
Average EV/EBIT: 19.8
Negative Multiple: -6.5
N/A N/A
US
Southern Copper Corp
NYSE:SCCO
24.5
13%
1.9
US
Freeport-McMoRan Inc
NYSE:FCX
13.1
23%
0.6
UK
Antofagasta PLC
LSE:ANTO
28.8
35%
0.8
CN
Jiangxi Copper Co Ltd
SSE:600362
19.7
8%
2.5
CA
First Quantum Minerals Ltd
TSX:FM
20.5
50%
0.4
CA
Lundin Mining Corp
TSX:LUN
15.9
24%
0.7
PL
KGHM Polska Miedz SA
WSE:KGH
17.1
29%
0.6
CN
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
18.2
N/A N/A
DE
A
Aurubis AG
XETRA:NDA
8.4
-6%
N/A
CN
Y
Yunnan Copper Co Ltd
SZSE:000878
32.1
N/A N/A