NRX Relative Valuation - Noronex Ltd

Watchlist Manager

Watchlist

Price: 0.011 AUD -8.33% Market Closed

Market Cap: AU$6.9m

Relative Value

NRX doesn't have a meaningful market cap.

The Relative Value of one NRX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.011 AUD, Noronex Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NRX Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Noronex Ltd ASX:NRX	6.2m AUD	2 862	-2.2	-4.6	-4.6
US		Southern Copper Corp NYSE:SCCO	139.9B USD	10.4	32.1	17.9	20.1
US		Freeport-McMoRan Inc NYSE:FCX	81B USD	3.1	36.9	9.8	13.1
UK		Antofagasta PLC LSE:ANTO	36B GBP	5.4	35.1	9.6	14.4
CN		Jiangxi Copper Co Ltd SSE:600362	171.2B CNY	0.3	21.4	16.4	16.4
CA		Lundin Mining Corp TSX:LUN	29.6B CAD	6.7	285.7	15.1	22.7
CA		First Quantum Minerals Ltd TSX:FM	26.9B CAD	3.7	-693.4	14.5	24.8
PL		KGHM Polska Miedz SA WSE:KGH	57.1B PLN	1.5	20.8	9.5	14.8
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	93.2B CNY	0.5	47.5	17.5	17.5
DE	A	Aurubis AG XETRA:NDA	6.8B EUR	0.4	11.2	6.7	8.6
CN	Y	Yunnan Copper Co Ltd SZSE:000878	50.7B CNY	0.2	34.9	32.2	32.2

				Revenue Growth	P/S to Growth
AU		Noronex Ltd ASX:NRX	Average P/S: 263.1 2 862	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	10.4	5%	2.1
US		Freeport-McMoRan Inc NYSE:FCX	3.1	11%	0.3
UK		Antofagasta PLC LSE:ANTO	5.4	11%	0.5
CN		Jiangxi Copper Co Ltd SSE:600362	0.3	5%	0.1
CA		Lundin Mining Corp TSX:LUN	6.7	11%	0.6
CA		First Quantum Minerals Ltd TSX:FM	3.7	28%	0.1
PL		KGHM Polska Miedz SA WSE:KGH	1.5	10%	0.2
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	0.5	18%	0
DE	A	Aurubis AG XETRA:NDA	0.4	9%	0
CN	Y	Yunnan Copper Co Ltd SZSE:000878	0.2	6%	0

				Earnings Growth	PEG
AU		Noronex Ltd ASX:NRX	Average P/E: 58.4 Negative Multiple: -2.2	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	32.1	3%	10.7
US		Freeport-McMoRan Inc NYSE:FCX	36.9	40%	0.9
UK		Antofagasta PLC LSE:ANTO	35.1	14%	2.5
CN		Jiangxi Copper Co Ltd SSE:600362	21.4	14%	1.5
CA		Lundin Mining Corp TSX:LUN	285.7	N/A	N/A
CA		First Quantum Minerals Ltd TSX:FM	Negative Multiple: -693.4	N/A	N/A
PL		KGHM Polska Miedz SA WSE:KGH	20.8	31%	0.7
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	47.5	40%	1.2
DE	A	Aurubis AG XETRA:NDA	11.2	-4%	N/A
CN	Y	Yunnan Copper Co Ltd SZSE:000878	34.9	43%	0.8

				EBITDA Growth	EV/EBITDA to Growth
AU		Noronex Ltd ASX:NRX	Average EV/EBITDA: 14.9 Negative Multiple: -4.6	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	17.9	6%	3
US		Freeport-McMoRan Inc NYSE:FCX	9.8	26%	0.4
UK		Antofagasta PLC LSE:ANTO	9.6	13%	0.7
CN		Jiangxi Copper Co Ltd SSE:600362	16.4	16%	1
CA		Lundin Mining Corp TSX:LUN	15.1	22%	0.7
CA		First Quantum Minerals Ltd TSX:FM	14.5	50%	0.3
PL		KGHM Polska Miedz SA WSE:KGH	9.5	32%	0.3
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	17.5	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	6.7	0%	N/A
CN	Y	Yunnan Copper Co Ltd SZSE:000878	32.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
AU		Noronex Ltd ASX:NRX	Average EV/EBIT: 18.5 Negative Multiple: -4.6	N/A	N/A
US		Southern Copper Corp NYSE:SCCO	20.1	8%	2.5
US		Freeport-McMoRan Inc NYSE:FCX	13.1	27%	0.5
UK		Antofagasta PLC LSE:ANTO	14.4	14%	1
CN		Jiangxi Copper Co Ltd SSE:600362	16.4	11%	1.5
CA		Lundin Mining Corp TSX:LUN	22.7	35%	0.6
CA		First Quantum Minerals Ltd TSX:FM	24.8	63%	0.4
PL		KGHM Polska Miedz SA WSE:KGH	14.8	35%	0.4
CN		Tongling Nonferrous Metals Group Co Ltd SZSE:000630	17.5	N/A	N/A
DE	A	Aurubis AG XETRA:NDA	8.6	-6%	N/A
CN	Y	Yunnan Copper Co Ltd SZSE:000878	32.2	N/A	N/A

Noronex Ltd
ASX:NRX

Relative Value

Valuation Multiples

Multiples Across Competitors

NRX Competitors Multiples
Noronex Ltd Competitors

See Also

Company

Help

Tools

Stocks

Noronex Ltd ASX:NRX

Relative Value

Valuation Multiples

Multiples Across Competitors

NRX Competitors Multiples Noronex Ltd Competitors

See Also

Company

Help

Tools

Stocks

Noronex Ltd
ASX:NRX

NRX Competitors Multiples
Noronex Ltd Competitors