Northern Star Resources Ltd
ASX:NST

Watchlist Manager
Northern Star Resources Ltd Logo
Northern Star Resources Ltd
ASX:NST
Watchlist
Price: 20.98 AUD 3.2% Market Closed
Market Cap: 24B AUD

Intrinsic Value

The intrinsic value of one NST stock under the Base Case scenario is 32.52 AUD. Compared to the current market price of 20.98 AUD, Northern Star Resources Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NST Intrinsic Value
32.52 AUD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Northern Star Resources Ltd

Valuation History Unavailable

Historical valuation for NST cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Northern Star Resources Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northern Star Resources Ltd

Current Assets 2B
Cash & Short-Term Investments 1B
Receivables 226.2m
Other Current Assets 742.3m
Non-Current Assets 11.8B
Long-Term Investments 12.8m
PP&E 10.6B
Intangibles 67.7m
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
Northern Star Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Northern Star Resources Ltd

Revenue
5.5B AUD
Cost of Revenue
-3.9B AUD
Gross Profit
1.7B AUD
Operating Expenses
-197.8m AUD
Operating Income
1.5B AUD
Other Expenses
-533.2m AUD
Net Income
946.4m AUD
Fundamental Scores

NST Profitability Score
Profitability Due Diligence

Northern Star Resources Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
54/100
Profitability
Score

Northern Star Resources Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

NST Solvency Score
Solvency Due Diligence

Northern Star Resources Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
53/100
Solvency
Score

Northern Star Resources Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NST Price Targets Summary
Northern Star Resources Ltd

Wall Street analysts forecast NST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NST is 23.4 AUD with a low forecast of 18.48 AUD and a high forecast of 28.14 AUD.

Lowest
Price Target
18.48 AUD
12% Downside
Average
Price Target
23.4 AUD
12% Upside
Highest
Price Target
28.14 AUD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NST Insider Trading
Buy and sell transactions by insiders

NST News

Other Videos
What is the Intrinsic Value of one NST stock?

The intrinsic value of one NST stock under the Base Case scenario is 32.52 AUD.

Is NST stock undervalued or overvalued?

Compared to the current market price of 20.98 AUD, Northern Star Resources Ltd is Undervalued by 35%.

Back to Top