First Time Loading...

Northern Star Resources Ltd
ASX:NST

Watchlist Manager
Northern Star Resources Ltd Logo
Northern Star Resources Ltd
ASX:NST
Watchlist
Price: 14.33 AUD -1.65% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one NST stock under the Base Case scenario is 26.63 AUD. Compared to the current market price of 14.33 AUD, Northern Star Resources Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NST Relative Value
Base Case
26.63 AUD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
40
Median 3Y
3.3
Median 5Y
3.7
Industry
1.7
Forward
3.4
vs History
57
vs Industry
11
Median 3Y
21.3
Median 5Y
24.4
Industry
15.6
Forward
25.9
vs History
57
vs Industry
16
Median 3Y
9.1
Median 5Y
10
Industry
9
vs History
33
vs Industry
12
Median 3Y
14.1
Median 5Y
14.3
Industry
15.5
vs History
42
vs Industry
31
Median 3Y
1.5
Median 5Y
1.9
Industry
1.5
vs History
46
vs Industry
40
Median 3Y
3.4
Median 5Y
3.8
Industry
2.1
Forward
3.4
vs History
36
vs Industry
15
Median 3Y
20
Median 5Y
19.6
Industry
7.4
vs History
47
vs Industry
7
Median 3Y
24.9
Median 5Y
24.7
Industry
10.2
Forward
8.1
vs History
47
vs Industry
9
Median 3Y
24.9
Median 5Y
24.7
Industry
12.7
Forward
17
vs History
57
vs Industry
18
Median 3Y
9.2
Median 5Y
10
Industry
10.2
vs History
46
vs Industry
7
Median 3Y
30
Median 5Y
31.3
Industry
12.8
vs History
42
vs Industry
36
Median 3Y
1.2
Median 5Y
1.5
Industry
1.3

Multiples Across Competitors

NST Competitors Multiples
Northern Star Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Northern Star Resources Ltd
ASX:NST
16.5B AUD 3.7 22.4 24.4 24.4
ZA
Gold Fields Ltd
JSE:GFI
273.8B Zac 0 0 0 0
ZA
AngloGold Ashanti Ltd
JSE:ANG
188.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
99.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
462.5B CNY 1.6 21.9 17.9 17.9
US
Newmont Corporation
NYSE:NEM
47.3B USD 3.6 -17.7 15.8 47.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
44.3B CAD 4.9 16.7 10.5 19.6
CA
Barrick Gold Corp
TSX:ABX
39.8B CAD 2.6 22.9 6 10.3
CA
Wheaton Precious Metals Corp
TSX:WPM
32.9B CAD 23.7 44.7 32.6 46.5
CA
Franco-Nevada Corp
TSX:FNV
31.8B CAD 19.1 -49.9 21.6 29.6
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 3.9 12.2 6.6 7.5

See Also

Discover More