New World Resources Ltd
ASX:NWC
Cash Flow Statement
Cash Flow Statement
New World Resources Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(0)
|
(6)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(3)
N/A
|
(4)
-43%
|
(9)
-140%
|
(1)
+93%
|
(1)
+8%
|
(1)
-15%
|
(1)
-16%
|
(1)
+15%
|
(1)
-36%
|
(1)
-41%
|
(1)
+25%
|
(1)
+34%
|
(0)
+48%
|
(0)
-15%
|
(1)
-62%
|
(1)
-6%
|
(0)
+32%
|
(0)
+10%
|
(1)
-36%
|
(0)
+21%
|
(1)
-18%
|
(1)
-92%
|
(1)
-9%
|
(1)
+43%
|
(2)
-158%
|
(2)
-27%
|
(1)
+58%
|
(1)
+14%
|
(2)
-166%
|
(2)
-9%
|
(4)
-70%
|
(4)
+2%
|
(1)
+63%
|
(1)
-13%
|
(2)
-43%
|
(2)
-17%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(3)
|
(0)
|
(5)
|
(2)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(3)
|
(1)
|
(3)
|
(5)
|
(9)
|
(15)
|
(18)
|
(18)
|
(16)
|
(15)
|
(18)
|
(19)
|
|
| Other Items |
(3)
|
(2)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
11
|
10
|
|
| Cash from Investing Activities |
(3)
N/A
|
(5)
-92%
|
(0)
+99%
|
(4)
-7 317%
|
(1)
+82%
|
0
N/A
|
(1)
N/A
|
(1)
-140%
|
(2)
-52%
|
(2)
-13%
|
(2)
+28%
|
(0)
+95%
|
(0)
+33%
|
(1)
-833%
|
(1)
-116%
|
(1)
-15%
|
(1)
+25%
|
(1)
+13%
|
(1)
-2%
|
(1)
+33%
|
(1)
-50%
|
(2)
-111%
|
(4)
-87%
|
(6)
-55%
|
(3)
+42%
|
(1)
+71%
|
(3)
-212%
|
(5)
-73%
|
(9)
-72%
|
(15)
-74%
|
(16)
-5%
|
(16)
-1%
|
(16)
+3%
|
(14)
+7%
|
(7)
+51%
|
(9)
-22%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
7
|
8
|
3
|
2
|
1
|
1
|
2
|
3
|
4
|
3
|
0
|
0
|
2
|
4
|
2
|
2
|
0
|
0
|
1
|
5
|
6
|
4
|
3
|
4
|
4
|
3
|
15
|
35
|
22
|
1
|
16
|
16
|
5
|
25
|
20
|
|
| Net Issuance of Debt |
0
|
0
|
2
|
2
|
0
|
0
|
(0)
|
0
|
2
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
10
|
(2)
|
(12)
|
|
| Cash from Financing Activities |
4
N/A
|
7
+95%
|
9
+27%
|
5
-48%
|
2
-65%
|
1
-30%
|
1
-9%
|
2
+69%
|
4
+138%
|
4
-9%
|
1
-64%
|
0
-80%
|
0
+30%
|
1
+320%
|
3
+129%
|
2
-41%
|
2
-14%
|
2
-4%
|
(0)
N/A
|
1
N/A
|
4
+277%
|
6
+33%
|
4
-34%
|
3
-16%
|
4
+24%
|
4
-5%
|
3
-22%
|
14
+362%
|
33
+134%
|
21
-37%
|
1
-96%
|
15
+1 890%
|
15
0%
|
15
0%
|
24
+58%
|
9
-63%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(2)
-20%
|
(0)
+96%
|
(1)
-575%
|
0
N/A
|
1
+267%
|
(0)
N/A
|
(0)
+6%
|
1
N/A
|
0
-94%
|
(1)
N/A
|
(0)
+63%
|
(0)
+90%
|
1
N/A
|
2
+187%
|
(0)
N/A
|
0
N/A
|
0
+55%
|
(2)
N/A
|
0
N/A
|
3
+2 080%
|
3
+0%
|
(1)
N/A
|
(3)
-289%
|
(1)
+75%
|
1
N/A
|
(1)
N/A
|
8
N/A
|
22
+168%
|
3
-85%
|
(19)
N/A
|
(5)
+76%
|
(2)
+61%
|
(1)
+53%
|
15
N/A
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(7)
-154%
|
(9)
-32%
|
(6)
+38%
|
(2)
+59%
|
(1)
+62%
|
(1)
-8%
|
(2)
-118%
|
(3)
-45%
|
(4)
-24%
|
(3)
+26%
|
(1)
+73%
|
(0)
+47%
|
(1)
-138%
|
(2)
-79%
|
(2)
-13%
|
(1)
+28%
|
(1)
+14%
|
(1)
-24%
|
(1)
+29%
|
(1)
-27%
|
(3)
-114%
|
(5)
-66%
|
(6)
-32%
|
(5)
+22%
|
(3)
+38%
|
(4)
-25%
|
(6)
-52%
|
(11)
-86%
|
(17)
-62%
|
(22)
-26%
|
(22)
-1%
|
(17)
+23%
|
(16)
+5%
|
(20)
-22%
|
(21)
-8%
|
|